XML 82 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]    
Net Income (Loss) $ 230,377 $ (4,450)
Income Tax Expense (Benefit) 41,593 (3,522)
Interest Expense 10,279 14,352
Interest Income (1,667) (1,329)
Depreciation, Depletion and Amortization 59,551 55,954
Stock-Based Compensation 4,792 4,201
Loss on Debt Extinguishment 1,375 2,122
Fair Value Adjustment of Commodity Derivative Instruments   101,902
Adjusted EBITDA [1] 346,300 169,230
PAMC    
Segment Reporting Information [Line Items]    
Net Income (Loss) 276,276 2,097
Income Tax Expense (Benefit) 0 0
Interest Expense (301) 189
Interest Income (408) (415)
Depreciation, Depletion and Amortization 51,371 50,956
Stock-Based Compensation 4,025 3,529
Loss on Debt Extinguishment 0 0
Fair Value Adjustment of Commodity Derivative Instruments   101,902
Adjusted EBITDA 330,963 158,258
CONSOL Marine Terminal    
Segment Reporting Information [Line Items]    
Net Income (Loss) 17,789 11,613
Income Tax Expense (Benefit) 0 0
Interest Expense 1,526 1,531
Interest Income 0 0
Depreciation, Depletion and Amortization 1,156 1,165
Stock-Based Compensation 144 168
Loss on Debt Extinguishment 0 0
Fair Value Adjustment of Commodity Derivative Instruments   0
Adjusted EBITDA 20,615 14,477
Other    
Segment Reporting Information [Line Items]    
Net Income (Loss) (63,688) (18,160)
Income Tax Expense (Benefit) 41,593 (3,522)
Interest Expense 9,054 12,632
Interest Income (1,259) (914)
Depreciation, Depletion and Amortization 7,024 3,833
Stock-Based Compensation 623 504
Loss on Debt Extinguishment 1,375 2,122
Fair Value Adjustment of Commodity Derivative Instruments   0
Adjusted EBITDA $ (5,278) $ (3,505)
[1] Refer to “Reconciliation of Segment Information to Consolidated Amounts” for the reconciliation of Adjusted EBITDA, a non-GAAP measure, to its most directly comparable GAAP measure.