XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Reportable segment results for the three months ended March 31, 2023 are:
PAMCCONSOL Marine TerminalOtherAdjustments and EliminationsConsolidated
Coal Revenue$563,337 $— $20,042 $— $583,379 
Terminal Revenue— 26,711 — — 26,711 
Freight Revenue64,337 — 3,170 — 67,507 
Total Revenue from Contracts with Customers$627,674 $26,711 $23,212 $— $677,597 
Adjusted EBITDA$330,963 $20,615 $(5,278)$— $346,300 
Segment Assets$1,687,932 $82,019 $925,360 $— $2,695,311 
Depreciation, Depletion and Amortization$51,371 $1,156 $7,024 $— $59,551 
Capital Expenditures$26,807 $575 $6,375 $— $33,757 
Reportable segment results for the three months ended March 31, 2022 are:
PAMCCONSOL Marine TerminalOtherAdjustments and EliminationsConsolidated
Coal Revenue$472,976 $— $3,408 $— $476,384 
Terminal Revenue— 21,397 — — 21,397 
Freight Revenue38,389 — — — 38,389 
Total Revenue from Contracts with Customers$511,365 $21,397 $3,408 $— $536,170 
Adjusted EBITDA$158,258 $14,477 $(3,505)$— $169,230 
Segment Assets$1,734,316 $80,135 $900,509 $— $2,714,960 
Depreciation, Depletion and Amortization$50,956 $1,165 $3,833 $— $55,954 
Capital Expenditures$12,978 $172 $23,493 $— $36,643 
Schedule of Revenue by Major Customers by Reporting Segments
For the three months ended March 31, 2023 and 2022, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:
Three Months Ended
March 31,
20232022
Customer A$86,504 *
Customer B$74,309 *
Customer C$68,214 *
Customer D*$100,322 
Customer E*$86,585 
Customer F*$66,289 
*Revenues from these customers during the periods presented were less than 10% of the Company's total sales.
Schedule of Adjusted EBITDA
Reconciliation of Segment Information to Consolidated Amounts:
Three Months Ended March 31, 2023
PAMCCONSOL Marine TerminalOtherTotal Company
Net Income (Loss)$276,276 $17,789 $(63,688)$230,377 
Income Tax Expense— — 41,593 41,593 
Interest Expense(301)1,526 9,054 10,279 
Interest Income(408)— (1,259)(1,667)
Depreciation, Depletion and Amortization51,371 1,156 7,024 59,551 
Stock-Based Compensation4,025 144 623 4,792 
Loss on Debt Extinguishment— — 1,375 1,375 
Adjusted EBITDA$330,963 $20,615 $(5,278)$346,300 
Three Months Ended March 31, 2022
PAMCCONSOL Marine TerminalOtherTotal Company
Net Income (Loss)$2,097 $11,613 $(18,160)$(4,450)
Income Tax Benefit— — (3,522)(3,522)
Interest Expense189 1,531 12,632 14,352 
Interest Income(415)— (914)(1,329)
Depreciation, Depletion and Amortization50,956 1,165 3,833 55,954 
Stock-Based Compensation3,529 168 504 4,201 
Loss on Debt Extinguishment— — 2,122 2,122 
Fair Value Adjustment of Commodity Derivative Instruments101,902 — — 101,902 
Adjusted EBITDA$158,258 $14,477 $(3,505)$169,230