XML 139 R58.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Reportable segment results for the year ended December 31, 2022 are:
 PAMCCONSOL Marine TerminalOtherAdjustments and EliminationsConsolidated
Coal Revenue$1,973,884 $— $44,778 $— $2,018,662 
Terminal Revenue— 78,915 — — 78,915 
Freight Revenue177,610 — 4,831 — 182,441 
Total Revenue from Contracts with Customers$2,151,494 $78,915 $49,609 $— $2,280,018 
Adjusted EBITDA$773,095 $52,259 $(18,621)$— $806,733 
Segment Assets$1,756,368 $82,333 $865,676 $— $2,704,377 
Depreciation, Depletion and Amortization$200,320 $4,604 $21,954 $— $226,878 
Capital Expenditures$107,401 $4,646 $59,459 $— $171,506 
Reportable segment results for the year ended December 31, 2021 are:
 PAMCCONSOL Marine TerminalOtherAdjustments and EliminationsConsolidated
Coal Revenue$1,085,080 $— $6,942 $— $1,092,022 
Terminal Revenue— 65,193 — — 65,193 
Freight Revenue103,819 — — — 103,819 
Total Revenue from Contracts with Customers$1,188,899 $65,193 $6,942 $— $1,261,034 
Adjusted EBITDA$360,480 $43,491 $(25,725)$— $378,246 
Segment Assets$1,773,609 $108,877 $691,031 $— $2,573,517 
Depreciation, Depletion and Amortization$206,727 $4,834 $13,022 $— $224,583 
Capital Expenditures$100,896 $974 $30,882 $— $132,752 
Reportable segment results for the year ended December 31, 2020 are:
 PAMCCONSOL Marine TerminalOtherAdjustments and EliminationsConsolidated
Coal Revenue$771,363 $— $1,299 $— $772,662 
Terminal Revenue— 66,810 — — 66,810 
Freight Revenue39,990 — — — 39,990 
Total Revenue from Contracts with Customers$811,353 $66,810 $1,299 $— $879,462 
Adjusted EBITDA$228,211 $44,356 $(11,044)$— $261,523 
Segment Assets$1,864,514 $108,711 $550,141 $— $2,523,366 
Depreciation, Depletion and Amortization$198,272 $5,095 $7,393 $— $210,760 
Capital Expenditures$70,195 $1,455 $14,354 $— $86,004 
Schedule of Revenue by Major Customers by Reporting Segments
For the years ended December 31, 2022, 2021 and 2020, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:
 For the Years Ended December 31,
 202220212020
Customer A$328,994 $186,622 $134,354 
Customer B **$223,891 
Customer C*$141,968 $116,536 
Customer D*$170,901 *
Customer E$368,502 **
* Revenues from these customers during the periods presented were less than 10% of the Company's total sales.
Schedule of Reconciliation of Revenue from Segments to Consolidated
 For the Years Ended December 31,
 202220212020
Total Segment Revenue from Contracts with Customers$2,280,018 $1,261,034 $879,462 
Loss on Commodity Derivatives, net(237,024)(52,204)— 
Other Income not Allocated to Segments (Note 4)24,354 38,394 126,886 
Gain on Sale of Assets34,589 11,723 15,295 
Total Consolidated Revenue and Other Income$2,101,937 $1,258,947 $1,021,643 
Schedule of Adjusted EBITDA
For the Year Ended December 31, 2022
PAMCCONSOL Marine TerminalOtherTotal
Company
Net Income (Loss)$620,208 $41,223 $(194,452)$466,979 
Income Tax Expense— — 101,458 101,458 
Interest Expense— 6,116 46,524 52,640 
Interest Income(1,857)— (4,174)(6,031)
Depreciation, Depletion and Amortization200,320 4,604 21,954 226,878 
Stock-Based Compensation6,628 316 946 7,890 
Loss on Debt Extinguishment— — 5,623 5,623 
Equity Affiliate Adjustments— — 3,500 3,500 
Fair Value Adjustment of Commodity Derivative Instruments(52,204)— — (52,204)
Adjusted EBITDA$773,095 $52,259 $(18,621)$806,733 
For the Year Ended December 31, 2021
PAMCCONSOL Marine TerminalOtherTotal
Company
Net Income (Loss)$94,161 $32,251 $(92,302)$34,110 
Income Tax Expense— — 1,297 1,297 
Interest Expense1,7106,14155,49163,342
Interest Income(90)— (3,197)(3,287)
Depreciation, Depletion and Amortization206,7274,83413,022224,583
Stock-Based Compensation5,768 265 599 6,632 
Gain on Debt Extinguishment(657)(657)
Pension Settlement— — 22 22 
Fair Value Adjustment of Commodity Derivative Instruments52,20452,204
Adjusted EBITDA$360,480 $43,491 $(25,725)$378,246 
For the Year Ended December 31, 2020
PAMCCONSOL Marine TerminalOtherTotal
Company
Net Income (Loss)$16,185 $32,537 $(61,936)$(13,214)
Income Tax Expense3,9723,972
Interest Expense1,2366,16653,78461,186
Interest Income(10)(1,220)(1,230)
Depreciation, Depletion and Amortization198,2725,0957,393210,760
Stock/Unit-Based Compensation9,905 558 1,116 11,579 
CCR Merger Fees2,623 — 7,199 9,822 
Gain on Debt Extinguishment— — (21,352)(21,352)
Adjusted EBITDA$228,211 $44,356 $(11,044)$261,523