XML 201 R120.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Net Income (Loss) $ 466,979 $ 34,110 $ (13,214)
Income Tax Expense 101,458 1,297 3,972
Interest Expense 52,640 63,342 61,186
Interest Income (6,031) (3,287) (1,230)
Depreciation, Depletion and Amortization 226,878 224,583 210,760
Stock/Unit-Based Compensation 7,890 6,632 11,579
CCR Merger Fees     9,822
Loss (Gain) on Debt Extinguishment 5,623 $ (657) (21,352)
Defined benefit plan, net periodic benefit cost (credit) excluding service cost, statement of income or comprehensive income   Operating and Other Costs  
Equity Affiliate Adjustments 3,500    
Settlement loss recognized   $ 22  
Fair Value Adjustment of Commodity Derivative Instruments (52,204) 52,204  
Adjusted EBITDA 806,733 378,246 261,523
PAMC      
Segment Reporting Information [Line Items]      
Net Income (Loss) 620,208 94,161 16,185
Income Tax Expense 0 0 0
Interest Expense 0 1,710 1,236
Interest Income (1,857) (90) (10)
Depreciation, Depletion and Amortization 200,320 206,727 198,272
Stock/Unit-Based Compensation 6,628 5,768 9,905
CCR Merger Fees     2,623
Loss (Gain) on Debt Extinguishment 0 0 0
Equity Affiliate Adjustments 0    
Settlement loss recognized   0  
Fair Value Adjustment of Commodity Derivative Instruments (52,204) 52,204  
Adjusted EBITDA 773,095 360,480 228,211
CONSOL Marine Terminal      
Segment Reporting Information [Line Items]      
Net Income (Loss) 41,223 32,251 32,537
Income Tax Expense 0 0 0
Interest Expense 6,116 6,141 6,166
Interest Income 0 0 0
Depreciation, Depletion and Amortization 4,604 4,834 5,095
Stock/Unit-Based Compensation 316 265 558
CCR Merger Fees     0
Loss (Gain) on Debt Extinguishment 0 0 0
Equity Affiliate Adjustments 0    
Settlement loss recognized   0  
Fair Value Adjustment of Commodity Derivative Instruments 0 0  
Adjusted EBITDA 52,259 43,491 44,356
Other      
Segment Reporting Information [Line Items]      
Net Income (Loss) (194,452) (92,302) (61,936)
Income Tax Expense 101,458 1,297 3,972
Interest Expense 46,524 55,491 53,784
Interest Income (4,174) (3,197) (1,220)
Depreciation, Depletion and Amortization 21,954 13,022 7,393
Stock/Unit-Based Compensation 946 599 1,116
CCR Merger Fees     7,199
Loss (Gain) on Debt Extinguishment 5,623 (657) (21,352)
Equity Affiliate Adjustments 3,500    
Settlement loss recognized   22  
Fair Value Adjustment of Commodity Derivative Instruments 0 0  
Adjusted EBITDA $ (18,621) $ (25,725) $ (11,044)