XML 23 R61.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT - Narrative (Details)
3 Months Ended 12 Months Ended
Mar. 28, 2019
USD ($)
Mar. 31, 2020
USD ($)
Financing_Arrangement
Mar. 31, 2019
USD ($)
Dec. 31, 2018
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2017
USD ($)
Debt Instrument [Line Items]                
Undivided interest               75.00%
(Gain) Loss on Debt Extinguishment   $ (16,833,000) $ 23,143,000          
Number of asset-backed financing arrangements | Financing_Arrangement   2            
Collateral amount   $ 18,243,000            
Derivative Liability, Current   3,861,000         $ 154,000  
Net unrealized loss   2,773,000 0          
Net unrealized loss, tax benefit   933,000 0          
Gain reclassified to interest expense   4,000            
Notional amount   $ 150,000,000            
Estimated period for expected loss   12 months            
Loss to be reclassified into earnings   $ 1,667,000            
Line of Credit                
Debt Instrument [Line Items]                
Outstanding borrowings   0            
Loans Payable | Term Loan A                
Debt Instrument [Line Items]                
Maximum borrowing capacity   $ 100,000,000           $ 100,000,000
Amendment to basis points 0.50%              
Weighted average interest rate   4.74%         5.55%  
Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Maximum borrowing capacity   $ 275,000,000           400,000,000
Amendment to basis points 1.50%              
Repayment on line of credit     110,000,000          
Repayment, percent of excess cash flow       75.00%        
Repayment, decrease to percent of excess cash flow   25.00%            
Weighted average interest rate   5.49%         6.30%  
Senior Notes | 11.00% Senior Secured Second Lien Notes due November 2025                
Debt Instrument [Line Items]                
Principal               $ 300,000,000
Stated interest rate   11.00%           11.00%
Debt repurchased   $ 43,176,000 $ 7,000,000          
Secured Debt | Other Asset-Backed Financing Maturing December 2020                
Debt Instrument [Line Items]                
Collateral amount   14,900,000            
Secured Debt | Other Asset-Backed Financing Maturing September 2024                
Debt Instrument [Line Items]                
Collateral amount   $ 3,343,000            
Secured Debt | Other Asset-Backed Financing Arrangements                
Debt Instrument [Line Items]                
Weighted average interest rate   5.42%         5.07%  
Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 400,000,000             $ 300,000,000
Outstanding borrowings   $ 0         $ 0  
Covenant, maximum annual dividend $ 50,000,000              
First lien gross leverage ratio, maximum   1.75            
First lien gross leverage ratio, actual   1.45            
Total net leverage ratio, maximum   2.75            
Total net leverage ratio, actual   2.17            
Fixed charge coverage ratio, minimum   1.10            
Fixed charge coverage ratio   1.27            
Letters of credit outstanding   $ 79,880,000         69,588,000  
Remaining borrowing capacity   $ 320,120,000         $ 330,412,000  
Minimum | Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Repayment, percent of excess cash flow   0.00%            
Maximum | Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Repayment, percent of excess cash flow   75.00%            
Scenario, Forecast | Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Long-term Debt, Percentage Bearing Fixed Interest, Amount         $ 50,000,000 $ 150,000,000