XML 17 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Coal Workers' Pneumoconiosis and Workers' Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Postemployment Benefits [Abstract]  
Schedule of Changes in Benefit Obligation, Plan Assets and Funded Status
The reconciliation of changes in the benefit obligation, plan assets and funded status of these plans at December 31, 2019 and 2018 is as follows:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
at December 31,
 
at December 31,
 
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of period
 
$
644,142

 
$
733,990

 
$
473,591

 
$
591,563

Service cost
 
3,950

 
1,150

 

 

Interest cost
 
25,101

 
23,505

 
18,320

 
18,706

Actuarial loss (gain)
 
95,078

 
(60,351
)
 
4,761

 
(101,259
)
Benefits and other payments
 
(48,173
)
 
(54,152
)
 
(32,343
)
 
(35,419
)
Benefit obligation at end of period
 
$
720,098

 
$
644,142

 
$
464,329

 
$
473,591

 
 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of period
 
$
578,347

 
$
679,245

 
$

 
$

Actual return on plan assets
 
136,976

 
(48,470
)
 

 

Company contributions
 
1,331

 
1,724

 
32,343

 
35,419

Benefits and other payments
 
(48,173
)
 
(54,152
)
 
(32,343
)
 
(35,419
)
Fair value of plan assets at end of period
 
$
668,481

 
$
578,347

 
$

 
$

 
 
 
 
 
 
 
 
 
Funded status:
 
 
 
 
 
 
 
 
Current liabilities
 
$
(1,687
)
 
$
(1,623
)
 
$
(31,833
)
 
$
(32,345
)
Noncurrent liabilities
 
(49,930
)
 
(64,172
)
 
(432,496
)
 
(441,246
)
Net obligation recognized
 
$
(51,617
)
 
$
(65,795
)
 
$
(464,329
)
 
$
(473,591
)
 
 
 
 
 
 
 
 
 
Amounts recognized in accumulated other comprehensive loss consist of:
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
255,830

 
$
263,229

 
$
179,937

 
$
184,438

Prior service credit
 

 
(367
)
 
(20,949
)
 
(23,354
)
Net amount recognized (before tax effect)
 
$
255,830

 
$
262,862

 
$
158,988

 
$
161,084



The reconciliation of changes in the benefit obligation and funded status of these plans at December 31, 2019 and 2018 is as follows:
 
 
CWP
 
Workers' Compensation
 
 
at December 31,
 
at December 31,
 
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of period
 
$
177,188

 
$
162,840

 
$
70,986

 
$
78,528

State administrative fees and insurance bond premiums
 

 

 
2,157

 
2,671

Service cost
 
3,791

 
6,650

 
5,685

 
6,230

Interest cost
 
7,001

 
5,245

 
2,585

 
2,283

Actuarial loss (gain)
 
39,827

 
14,832

 
1,536

 
(5,134
)
Benefits paid
 
(13,334
)
 
(12,379
)
 
(11,469
)
 
(13,592
)
Benefit obligation at end of period
 
$
214,473

 
$
177,188

 
$
71,480

 
$
70,986

 
 
 
 
 
 
 
 
 
Funded status:
 
 
 
 
 
 
 
 
Current assets
 
$

 
$

 
$
1,037

 
$
1,384

Current liabilities
 
(12,331
)
 
(12,187
)
 
(11,323
)
 
(12,628
)
Noncurrent liabilities
 
(202,142
)
 
(165,001
)
 
(61,194
)
 
(59,742
)
Net obligation recognized
 
$
(214,473
)
 
$
(177,188
)
 
$
(71,480
)
 
$
(70,986
)
 
 
 
 
 
 
 
 
 
Amounts recognized in accumulated other comprehensive loss consist of:
 
 
 
 
 
 
 
 
Net actuarial loss (gain)
 
$
47,352

 
$
8,542

 
$
(11,250
)
 
$
(13,561
)
Net amount recognized (before tax effect)
 
$
47,352

 
$
8,542

 
$
(11,250
)
 
$
(13,561
)

Schedule of Components of Net Periodic Benefit (Credit) Costs
The components of net periodic benefit (credit) cost are as follows:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
For the Years Ended December 31,
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of net periodic benefit (credit) cost:
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
3,950

 
$
1,150

 
$
2,948

 
$

 
$

 
$

Interest cost
25,101

 
23,505

 
25,265

 
18,320

 
18,706

 
23,945

Expected return on plan assets
(40,457
)
 
(40,370
)
 
(42,383
)
 

 

 

Amortization of prior service credits
(367
)
 
(502
)
 
(502
)
 
(2,405
)
 
(2,405
)
 
(2,405
)
Recognized net actuarial loss
5,958

 
8,715

 
8,896

 
9,262

 
16,205

 
23,112

Settlement loss

 

 
10,153

 

 

 

Net periodic benefit (credit) cost
$
(5,815
)
 
$
(7,502
)
 
$
4,377

 
$
25,177

 
$
32,506

 
$
44,652


The components of net periodic benefit cost are as follows:
 
 
CWP
 
Workers’ Compensation
 
For the Years Ended
 
For the Years Ended
 
December 31,
 
December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
$
3,791

 
$
6,650

 
$
5,122

 
$
5,685

 
$
6,230

 
$
5,734

Interest cost
7,001

 
5,245

 
4,050

 
2,585

 
2,283

 
2,321

Recognized net actuarial loss (gain)
1,016

 
(853
)
 
(7,631
)
 
(774
)
 
(79
)
 
(598
)
State administrative fees and insurance bond premiums

 

 

 
2,157

 
2,671

 
3,198

Net periodic benefit cost
$
11,808

 
$
11,042

 
$
1,541

 
$
9,653

 
$
11,105

 
$
10,655


Schedule of Amounts Included in Accumulated Other Comprehensive Loss to be Recognized over Next Fiscal Year
Amounts included in accumulated other comprehensive loss which are expected to be recognized in 2020 net periodic benefit costs:
 
 
 
 
Other
 
 
Pension
 
Postretirement
 
 
Benefits
 
Benefits
Prior service credit recognition
 
$

 
$
(2,405
)
Actuarial loss recognition
 
$
6,922

 
$
9,278


The following are amounts included in accumulated other comprehensive loss that are expected to be recognized in 2020 net periodic benefit costs:
 
 
 
 
Workers'
 
 
CWP
 
Compensation
 
 
Benefits
 
Benefits
Actuarial loss (gain) recognition
 
$
5,604

 
$
(487
)

Schedule of Weighted-Average Assumptions Used
The weighted-average assumptions used to determine benefit obligations are as follows:
 
 
Pension Obligations
 
Other Postretirement Obligations
 
 
at December 31,
 
at December 31,
 
 
2019
 
2018
 
2019
 
2018
Discount rate
 
3.28
%
 
4.34
%
 
3.27
%
 
4.34
%
Rate of compensation increase
 
3.68
%
 
3.73
%
 

 



The weighted-average assumptions used to determine net periodic benefit costs are as follows:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
For the Years Ended
 
For the Years Ended
 
 
December 31,
 
December 31,
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount rate
 
4.37
%
 
3.69
%
 
4.27
%
 
4.34
%
 
3.65
%
 
4.22
%
Expected long-term return on plan assets
 
6.90
%
 
6.90
%
 
6.90
%
 

 

 

Rate of compensation increase
 
3.73
%
 
3.73
%
 
3.90
%
 

 

 


The weighted-average discount rates used to determine benefit obligations and net periodic benefit costs are as follows:
 
 
CWP
 
Workers' Compensation
 
 
For the Years Ended
 
For the Years Ended
 
 
December 31,
 
December 31,
 
 
2019

 
2018

 
2017

 
2019

 
2018

 
2017

Benefit obligations
 
3.41
%
 
4.42
%
 
3.75
%
 
3.25
%
 
4.26
%
 
3.57
%
Net periodic benefit costs
 
4.42
%
 
3.75
%
 
4.40
%
 
4.26
%
 
3.57
%
 
4.05
%

Schedule of Expected Benefit Payments
The following benefit payments, reflecting expected future service, are expected to be paid:
 
 
 
 
Other
 
 
Pension
 
Postretirement
 
 
Benefits
 
Benefits
2020
 
$
44,619

 
$
31,833

2021
 
$
43,297

 
$
29,935

2022
 
$
43,438

 
$
29,302

2023
 
$
42,905

 
$
28,664

2024
 
$
42,837

 
$
27,881

Year 2025-2029
 
$
200,271

 
$
134,541


The following benefit payments, which reflect expected future claims as appropriate, are expected to be paid:
 
 
 
 
Workers' Compensation
 
 
CWP
 
Total
 
Actuarial
 
Other
 
 
Benefits
 
Benefits
 
Benefits
 
Benefits
2020
 
$
12,331

 
$
12,235

 
$
10,286

 
$
1,949

2021
 
$
12,013

 
$
12,427

 
$
10,430

 
$
1,997

2022
 
$
11,893

 
$
12,680

 
$
10,633

 
$
2,047

2023
 
$
11,545

 
$
12,741

 
$
10,643

 
$
2,098

2024
 
$
11,351

 
$
12,808

 
$
10,657

 
$
2,151

Year 2025-2029
 
$
57,446

 
$
66,260

 
$
54,672

 
$
11,588