XML 129 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of lease and supplemental cash flow information
For the year ended December 31, 2019, the components of operating lease expense were as follows:
Fixed operating lease expense
$
25,875

Variable operating lease expense
11,445

Total operating lease expense
$
37,320


Supplemental cash flow information related to the Company's operating leases for the year ended December 31, 2019 was as follows:
Cash paid for amounts included in the measurement of operating lease liabilities
$
25,675

ROU assets obtained in exchange for operating lease obligations


For the year ended December 31, 2019, the components of finance lease expense were as follows:
Amortization of right of use assets
$
15,691

Interest expense
1,878

Total finance lease expense
$
17,569


The following table presents the weighted average lease term and weighted average discount rate related to the Company's finance leases as of December 31, 2019:
Weighted average remaining lease term (in years)
 
1.69

Weighted average discount rate
 
5.20
%

Schedule of lease balances, weighted average lease terms and discount rates
The following table presents the lease balances within the Consolidated Balance Sheet, weighted average lease term, and the weighted average discount rate related to the Company's operating leases at December 31, 2019:
Lease Assets and Liabilities
Classification
 
Assets:
 
 
Operating Lease ROU Assets
Other Assets
$
72,632

 
 
 
Liabilities:
 
 
Current:
 
 
Operating Lease Liabilities
Other Accrued Liabilities
$
19,479

Long-Term:
 
 
Operating Lease Liabilities
Operating Lease Liabilities
$
55,413

Total Operating Lease Liabilities
 
$
74,892

 
 
 
Weighted average remaining lease term (in years)
 
5.02

Weighted average discount rate
 
6.79
%

Schedule of future maturities of operating lease liabilities At December 31, 2019, scheduled minimum rental payments for operating leases related to this equipment were as follows:
2020
2021
2022
2023
2024
Thereafter
Total
$
627

 
$

 
$

 
$

 
$

 
$

 
$
627


The following table presents the future maturities of the Company's operating and finance lease liabilities, together with the present value of the net minimum lease payments, at December 31, 2019:
 
 
Finance
 
Operating
 
 
Leases
 
Leases
2020
 
$
19,120

 
$
24,065

2021
 
7,196

 
23,132

2022
 
783

 
13,341

2023
 
803

 
6,504

2024
 
575

 
6,115

Thereafter
 

 
15,958

Total minimum lease payments
 
28,477

 
89,115

Less amount representing interest
 
1,222

 
14,223

Present value of minimum lease payments
 
$
27,255

 
$
74,892


Schedule of future maturities of finance lease liabilities
At December 31, 2019, certain finance leases for mining equipment are subleased to a third-party. The following table represents the minimum payments, including interest, for those finance subleases:
2020
2021
2022
2023
2024
Thereafter
Total
$
3,699

 
$
2,157

 
$

 
$

 
$

 
$

 
$
5,856


The following table presents the future maturities of the Company's operating and finance lease liabilities, together with the present value of the net minimum lease payments, at December 31, 2019:
 
 
Finance
 
Operating
 
 
Leases
 
Leases
2020
 
$
19,120

 
$
24,065

2021
 
7,196

 
23,132

2022
 
783

 
13,341

2023
 
803

 
6,504

2024
 
575

 
6,115

Thereafter
 

 
15,958

Total minimum lease payments
 
28,477

 
89,115

Less amount representing interest
 
1,222

 
14,223

Present value of minimum lease payments
 
$
27,255

 
$
74,892