XML 61 R122.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
(Guarantor Subsidiaries Balance Sheet) (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current Assets:      
Cash and Cash Equivalents $ 80,293 $ 235,677  
Restricted Cash 0 29,258  
Accounts and Notes Receivable:      
Trade Receivables, net of Allowance 131,688 87,589  
Other Receivables 40,984 41,355  
Inventories 54,131 48,646  
Prepaid Expenses and Other Assets 30,933 31,430  
Total Current Assets 338,029 473,955  
Property, Plant and Equipment:      
Property, Plant and Equipment 5,008,180 4,838,171  
Less—Accumulated Depreciation, Depletion and Amortization 2,916,015 2,731,643  
Total Property, Plant and Equipment—Net 2,092,165 2,106,528  
Other Assets:      
Deferred Income Taxes 103,505 77,545  
Right of Use Asset - Operating Leases (Note 13) 72,632    
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Other 87,471 102,699  
Total Other Assets 263,608 180,244  
TOTAL ASSETS 2,693,802 2,760,727 $ 2,707,099
Current Liabilities:      
Accounts Payable 106,223 130,930  
Accounts Payable (Recoverable)-Related Parties 0 0  
Current Portion of Long-Term Debt 50,272 134,812  
Other Accrued Liabilities 235,769 226,434  
Total Current Liabilities 392,264 492,176  
Long-Term Debt 662,838 734,226  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 432,496 441,246  
Pneumoconiosis Benefits 202,142 165,001  
Asset Retirement Obligations 250,211 235,984  
Workers’ Compensation 61,194 59,742  
Salary Retirement 49,930 64,172  
Operating Lease Liability (Note 13) 55,413    
Other 14,919 16,569  
Total Deferred Credits and Other Liabilities 1,066,305 982,714  
Total CONSOL Energy Inc. Stockholders’ Equity 435,199 409,935  
Noncontrolling Interest 137,196 141,676  
TOTAL LIABILITIES AND EQUITY 2,693,802 2,760,727  
Elimination      
Current Assets:      
Cash and Cash Equivalents 0 0  
Restricted Cash   0  
Accounts and Notes Receivable:      
Trade Receivables, net of Allowance 0 0  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 0 0  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Right of Use Asset - Operating Leases (Note 13) 0    
Affiliated Credit Facility (148,156) (141,129)  
Investment in Affiliates (822,102) (605,981)  
Other 0 0  
Total Other Assets (970,258) (747,110)  
TOTAL ASSETS (970,258) (747,110)  
Current Liabilities:      
Accounts Payable 0 3,822  
Accounts Payable (Recoverable)-Related Parties (1,419) (125,353)  
Current Portion of Long-Term Debt 0 112,013  
Other Accrued Liabilities (2,541) (3,822)  
Total Current Liabilities (3,960) (13,340)  
Long-Term Debt (148,156) (141,129)  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability (Note 13) 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders’ Equity (955,338) (734,317)  
Noncontrolling Interest 137,196 141,676  
TOTAL LIABILITIES AND EQUITY (970,258) (747,110)  
Parent Issuer | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 79,569 234,536  
Restricted Cash   14,557  
Accounts and Notes Receivable:      
Trade Receivables, net of Allowance 0 0  
Other Receivables 28,147 24,352  
Inventories 0 0  
Prepaid Expenses and Other Assets 8,657 10,883  
Total Current Assets 116,373 284,328  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 103,505 77,545  
Right of Use Asset - Operating Leases (Note 13) 0    
Affiliated Credit Facility 148,156 141,129  
Investment in Affiliates 822,102 605,981  
Other 30,973 40,760  
Total Other Assets 1,104,736 865,415  
TOTAL ASSETS 1,221,109 1,149,743  
Current Liabilities:      
Accounts Payable 71,153 (721)  
Accounts Payable (Recoverable)-Related Parties 0 (2,291)  
Current Portion of Long-Term Debt 28,225 8,157  
Other Accrued Liabilities 82,452 92,534  
Total Current Liabilities 181,830 97,679  
Long-Term Debt 554,150 577,957  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 49,930 64,172  
Operating Lease Liability (Note 13) 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 49,930 64,172  
Total CONSOL Energy Inc. Stockholders’ Equity 435,199 409,935  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,221,109 1,149,743  
Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 148 138  
Restricted Cash   0  
Accounts and Notes Receivable:      
Trade Receivables, net of Allowance 0 0  
Other Receivables 11,265 15,935  
Inventories 41,478 37,580  
Prepaid Expenses and Other Assets 16,524 15,451  
Total Current Assets 69,415 69,104  
Property, Plant and Equipment:      
Property, Plant and Equipment 4,023,282 3,891,873  
Less—Accumulated Depreciation, Depletion and Amortization 2,344,777 2,204,896  
Total Property, Plant and Equipment—Net 1,678,505 1,686,977  
Other Assets:      
Deferred Income Taxes 0 0  
Right of Use Asset - Operating Leases (Note 13) 56,937    
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Other 43,042 47,031  
Total Other Assets 99,979 47,031  
TOTAL ASSETS 1,847,899 1,803,112  
Current Liabilities:      
Accounts Payable 7,987 102,995  
Accounts Payable (Recoverable)-Related Parties 0 36,220  
Current Portion of Long-Term Debt 16,795 11,139  
Other Accrued Liabilities 116,403 105,806  
Total Current Liabilities 141,185 256,160  
Long-Term Debt 107,043 151,202  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 432,496 441,246  
Pneumoconiosis Benefits 196,114 160,741  
Asset Retirement Obligations 239,410 226,209  
Workers’ Compensation 57,583 56,623  
Salary Retirement 0 0  
Operating Lease Liability (Note 13) 43,906    
Other 14,134 16,051  
Total Deferred Credits and Other Liabilities 983,643 900,870  
Total CONSOL Energy Inc. Stockholders’ Equity 616,028 494,880  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,847,899 1,803,112  
Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 33 0  
Restricted Cash   14,701  
Accounts and Notes Receivable:      
Trade Receivables, net of Allowance 131,688 87,589  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 6 0  
Total Current Assets 131,727 102,290  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Right of Use Asset - Operating Leases (Note 13) 0    
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Other 0 0  
Total Other Assets 0 0  
TOTAL ASSETS 131,727 102,290  
Current Liabilities:      
Accounts Payable 4,278 0  
Accounts Payable (Recoverable)-Related Parties 0 87,593  
Current Portion of Long-Term Debt 0 0  
Other Accrued Liabilities 0 0  
Total Current Liabilities 4,278 87,593  
Long-Term Debt 0 0  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability (Note 13) 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders’ Equity 127,449 14,697  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 131,727 102,290  
CCR | Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 543 1,003  
Restricted Cash   0  
Accounts and Notes Receivable:      
Trade Receivables, net of Allowance 0 0  
Other Receivables 1,572 1,068  
Inventories 12,653 11,066  
Prepaid Expenses and Other Assets 5,746 5,096  
Total Current Assets 20,514 18,233  
Property, Plant and Equipment:      
Property, Plant and Equipment 984,898 946,298  
Less—Accumulated Depreciation, Depletion and Amortization 571,238 526,747  
Total Property, Plant and Equipment—Net 413,660 419,551  
Other Assets:      
Deferred Income Taxes 0 0  
Right of Use Asset - Operating Leases (Note 13) 15,695    
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Other 13,456 14,908  
Total Other Assets 29,151 14,908  
TOTAL ASSETS 463,325 452,692  
Current Liabilities:      
Accounts Payable 22,805 24,834  
Accounts Payable (Recoverable)-Related Parties 1,419 3,831  
Current Portion of Long-Term Debt 5,252 3,503  
Other Accrued Liabilities 39,455 31,916  
Total Current Liabilities 68,931 64,084  
Long-Term Debt 149,801 146,196  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 6,028 4,260  
Asset Retirement Obligations 10,801 9,775  
Workers’ Compensation 3,611 3,119  
Salary Retirement 0 0  
Operating Lease Liability (Note 13) 11,507    
Other 785 518  
Total Deferred Credits and Other Liabilities 32,732 17,672  
Total CONSOL Energy Inc. Stockholders’ Equity 211,861 224,740  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY $ 463,325 $ 452,692