XML 33 R78.htm IDEA: XBRL DOCUMENT v3.19.3
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Current Assets:      
Cash and Cash Equivalents $ 133,331 $ 235,677  
Restricted Cash 1,518 29,258  
Trade 109,793 87,589  
Other Receivables 29,204 41,355  
Inventories 48,839 48,646  
Prepaid Expenses and Other Assets 34,439 31,430  
Total Current Assets 357,124 473,955  
Property, Plant and Equipment:      
Property, Plant and Equipment 4,973,400 4,838,171  
Less—Accumulated Depreciation, Depletion and Amortization 2,866,649 2,731,643  
Total Property, Plant and Equipment—Net 2,106,751 2,106,528  
Other Assets:      
Deferred Income Taxes 91,772 77,545  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 77,411    
Other 90,177 102,699  
Total Other Assets 259,360 180,244  
TOTAL ASSETS 2,723,235 2,760,727 $ 2,745,928
Current Liabilities:      
Accounts Payable 125,320 130,930  
Accounts Payable (Recoverable)-Related Parties 0 0  
Current Portion of Long-Term Debt 45,215 134,812  
Other Accrued Liabilities 240,617 226,434  
Total Current Liabilities 411,152 492,176  
Long-Term Debt: 689,563 734,226  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 427,442 441,246  
Pneumoconiosis Benefits 164,972 165,001  
Asset Retirement Obligations 242,816 235,984  
Workers’ Compensation 59,092 59,742  
Salary Retirement 54,622 64,172  
Operating Lease Liability 66,432    
Other 13,697 16,569  
Total Deferred Credits and Other Liabilities 1,029,073 982,714  
Total CONSOL Energy Inc. Stockholders' Equity 454,486 409,935  
Noncontrolling Interest 138,961 141,676  
TOTAL LIABILITIES AND EQUITY 2,723,235 2,760,727  
Elimination      
Current Assets:      
Cash and Cash Equivalents 0 0  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 0 0  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility (154,155) (141,129)  
Investment in Affiliates (882,762) (605,981)  
Right of Use Asset - Operating Leases 0    
Other 0 0  
Total Other Assets (1,036,917) (747,110)  
TOTAL ASSETS (1,036,917) (747,110)  
Current Liabilities:      
Accounts Payable 0 3,822  
Accounts Payable (Recoverable)-Related Parties (2,882) (125,353)  
Current Portion of Long-Term Debt 0 112,013  
Other Accrued Liabilities 0 (3,822)  
Total Current Liabilities (2,882) (13,340)  
Long-Term Debt: (154,155) (141,129)  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders' Equity (1,018,841) (734,317)  
Noncontrolling Interest 138,961 141,676  
TOTAL LIABILITIES AND EQUITY (1,036,917) (747,110)  
CCR Non-Guarantor      
Current Liabilities:      
Accounts Payable (Recoverable)-Related Parties 2,882 3,831  
Parent Issuer | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 92,472 234,536  
Restricted Cash 0 14,557  
Trade 0 0  
Other Receivables 22,772 24,352  
Inventories 0 0  
Prepaid Expenses and Other Assets 7,125 10,883  
Total Current Assets 122,369 284,328  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 91,772 77,545  
Affiliated Credit Facility 154,155 141,129  
Investment in Affiliates 882,762 605,981  
Right of Use Asset - Operating Leases 0    
Other 34,187 40,760  
Total Other Assets 1,162,876 865,415  
TOTAL ASSETS 1,285,245 1,149,743  
Current Liabilities:      
Accounts Payable 88,838 (721)  
Accounts Payable (Recoverable)-Related Parties 0 (2,291)  
Current Portion of Long-Term Debt 25,710 8,157  
Other Accrued Liabilities 82,441 92,534  
Total Current Liabilities 196,989 97,679  
Long-Term Debt: 579,148 577,957  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 54,622 64,172  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 54,622 64,172  
Total CONSOL Energy Inc. Stockholders' Equity 454,486 409,935  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,285,245 1,149,743  
Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 30,191 138  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 6,376 15,935  
Inventories 37,500 37,580  
Prepaid Expenses and Other Assets 20,220 15,451  
Total Current Assets 94,287 69,104  
Property, Plant and Equipment:      
Property, Plant and Equipment 3,995,982 3,891,873  
Less—Accumulated Depreciation, Depletion and Amortization 2,307,111 2,204,896  
Total Property, Plant and Equipment—Net 1,688,871 1,686,977  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 60,556    
Other 42,692 47,031  
Total Other Assets 103,248 47,031  
TOTAL ASSETS 1,886,406 1,803,112  
Current Liabilities:      
Accounts Payable 7,671 102,995  
Accounts Payable (Recoverable)-Related Parties 0 36,220  
Current Portion of Long-Term Debt 14,906 11,139  
Other Accrued Liabilities 119,984 105,806  
Total Current Liabilities 142,561 256,160  
Long-Term Debt: 108,330 151,202  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 427,442 441,246  
Pneumoconiosis Benefits 160,075 160,741  
Asset Retirement Obligations 231,877 226,209  
Workers’ Compensation 56,178 56,623  
Salary Retirement 0 0  
Operating Lease Liability 52,208    
Other 13,150 16,051  
Total Deferred Credits and Other Liabilities 940,930 900,870  
Total CONSOL Energy Inc. Stockholders' Equity 694,585 494,880  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,886,406 1,803,112  
Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 57 0  
Restricted Cash 1,518 14,701  
Trade 109,793 87,589  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 111,368 102,290  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 0    
Other 0 0  
Total Other Assets 0 0  
TOTAL ASSETS 111,368 102,290  
Current Liabilities:      
Accounts Payable 5,406 0  
Accounts Payable (Recoverable)-Related Parties 0 87,593  
Current Portion of Long-Term Debt 0 0  
Other Accrued Liabilities 0 0  
Total Current Liabilities 5,406 87,593  
Long-Term Debt: 0 0  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders' Equity 105,962 14,697  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 111,368 102,290  
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 10,611 1,003  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 56 1,068  
Inventories 11,339 11,066  
Prepaid Expenses and Other Assets 7,094 5,096  
Total Current Assets 29,100 18,233  
Property, Plant and Equipment:      
Property, Plant and Equipment 977,418 946,298  
Less—Accumulated Depreciation, Depletion and Amortization 559,538 526,747  
Total Property, Plant and Equipment—Net 417,880 419,551  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 16,855    
Other 13,298 14,908  
Total Other Assets 30,153 14,908  
TOTAL ASSETS 477,133 452,692  
Current Liabilities:      
Accounts Payable 23,405 24,834  
Accounts Payable (Recoverable)-Related Parties 2,882 3,831  
Current Portion of Long-Term Debt 4,599 3,503  
Other Accrued Liabilities 38,192 31,916  
Total Current Liabilities 69,078 64,084  
Long-Term Debt: 156,240 146,196  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 4,897 4,260  
Asset Retirement Obligations 10,939 9,775  
Workers’ Compensation 2,914 3,119  
Salary Retirement 0 0  
Operating Lease Liability 14,224    
Other 547 518  
Total Deferred Credits and Other Liabilities 33,521 17,672  
Total CONSOL Energy Inc. Stockholders' Equity 218,294 224,740  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY $ 477,133 $ 452,692