XML 98 R77.htm IDEA: XBRL DOCUMENT v3.19.3
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenue and Other Income:                
Revenue from contracts with customers $ 321,444     $ 313,355     $ 1,049,609 $ 1,102,272
Miscellaneous Other Income 11,188     10,978     36,674 47,234
Gain (Loss) on Sale of Assets 714     (85)     1,986 273
Total Revenue and Other Income 333,346     324,248     1,088,269 1,149,779
Costs and Expenses:                
Operating and Other Costs 234,849     222,781     718,410 700,778
Depreciation, Depletion and Amortization 54,370     51,242     151,245 155,674
Freight Expense 3,599     2,443     14,115 37,774
Selling, General and Administrative Costs 14,690     18,526     52,901 47,715
Loss on Debt Extinguishment 801     0     25,444 3,149
Interest Expense, net 15,598     20,862     50,240 63,411
Total Costs and Expenses 323,907     315,854     1,012,355 1,008,501
Earnings Before Income Tax 9,439     8,394     75,914 141,278
Income Tax Expense (Benefit) 2,415     (690)     (243) 8,527
Net Income 7,024 $ 48,830 $ 20,303 9,084 $ 52,709 $ 70,958 76,157 132,751
Less: Net Income Attributable to Noncontrolling Interest 2,684     3,350     14,102 19,447
Net Income Attributable to CONSOL Energy Inc. Shareholders 4,340     5,734     62,055 113,304
Elimination                
Revenue and Other Income:                
Miscellaneous Other Income (15,876)     (20,802)     (115,102) (165,374)
Gain (Loss) on Sale of Assets 0     0     0 0
Total Revenue and Other Income (15,876)     (20,802)     (115,102) (165,374)
Costs and Expenses:                
Operating and Other Costs 0     0     0 0
Depreciation, Depletion and Amortization 0     0     0 0
Freight Expense 0     0     0 0
Selling, General and Administrative Costs 0     0     0 0
Loss on Debt Extinguishment 0           0 0
Interest Expense, net 0     (1,560)     0 (5,295)
Total Costs and Expenses 0     (1,560)     0 (5,295)
Earnings Before Income Tax (15,876)     (19,242)     (115,102) (160,079)
Income Tax Expense (Benefit) 0     0     0 0
Net Income (15,876)     (19,242)     (115,102) (160,079)
Less: Net Income Attributable to Noncontrolling Interest 2,684     3,350     14,102 19,447
Net Income Attributable to CONSOL Energy Inc. Shareholders (18,560)     (22,592)     (129,204) (179,526)
Parent Issuer | Reportable Legal Entities                
Revenue and Other Income:                
Miscellaneous Other Income 20,578     25,485     130,278 186,475
Gain (Loss) on Sale of Assets 717     0     2,008 0
Total Revenue and Other Income 21,295     25,485     132,286 186,475
Costs and Expenses:                
Operating and Other Costs 0     0     0 0
Depreciation, Depletion and Amortization 0     0     0 0
Freight Expense 0     0     0 0
Selling, General and Administrative Costs 0     0     0 0
Loss on Debt Extinguishment 801           25,444 3,149
Interest Expense, net 13,739     20,441     45,030 61,495
Total Costs and Expenses 14,540     20,441     70,474 64,644
Earnings Before Income Tax 6,755     5,044     61,812 121,831
Income Tax Expense (Benefit) 2,415     (690)     (243) 8,527
Net Income 4,340     5,734     62,055 113,304
Less: Net Income Attributable to Noncontrolling Interest 0     0     0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 4,340     5,734     62,055 113,304
Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Miscellaneous Other Income (4,311)     5,292     (10,648) 21,893
Gain (Loss) on Sale of Assets (3)     (85)     (17) 211
Total Revenue and Other Income 240,845     244,251     789,249 860,806
Costs and Expenses:                
Operating and Other Costs 180,488     172,569     552,672 539,412
Depreciation, Depletion and Amortization 43,284     40,183     117,606 121,905
Freight Expense 2,699     1,832     10,586 28,330
Selling, General and Administrative Costs 11,850     14,627     42,548 37,455
Loss on Debt Extinguishment 0           0 0
Interest Expense, net 272     421     715 1,916
Total Costs and Expenses 238,593     229,632     724,127 729,018
Earnings Before Income Tax 2,252     14,619     65,122 131,788
Income Tax Expense (Benefit) 0     0     0 0
Net Income 2,252     14,619     65,122 131,788
Less: Net Income Attributable to Noncontrolling Interest 0     0     0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 2,252     14,619     65,122 131,788
Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Miscellaneous Other Income 9,701     0     28,701 0
Gain (Loss) on Sale of Assets 0     0     0 0
Total Revenue and Other Income 9,701     0     28,701 0
Costs and Expenses:                
Operating and Other Costs 363     672     1,196 2,240
Depreciation, Depletion and Amortization 0     0     0 0
Freight Expense 0     0     0 0
Selling, General and Administrative Costs 0     0     0 0
Loss on Debt Extinguishment 0           0 0
Interest Expense, net 0     0     0 0
Total Costs and Expenses 363     672     1,196 2,240
Earnings Before Income Tax 9,338     (672)     27,505 (2,240)
Income Tax Expense (Benefit) 0     0     0 0
Net Income 9,338     (672)     27,505 (2,240)
Less: Net Income Attributable to Noncontrolling Interest 0     0     0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 9,338     (672)     27,505 (2,240)
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Miscellaneous Other Income 1,096     1,003     3,445 4,240
Gain (Loss) on Sale of Assets 0     0     (5) 62
Total Revenue and Other Income 77,381     75,314     253,135 267,872
Costs and Expenses:                
Operating and Other Costs 53,998     49,540     164,542 159,126
Depreciation, Depletion and Amortization 11,086     11,059     33,639 33,769
Freight Expense 900     611     3,529 9,444
Selling, General and Administrative Costs 2,840     3,899     10,353 10,260
Loss on Debt Extinguishment 0           0 0
Interest Expense, net 1,587     1,560     4,495 5,295
Total Costs and Expenses 70,411     66,669     216,558 217,894
Earnings Before Income Tax 6,970     8,645     36,577 49,978
Income Tax Expense (Benefit) 0     0     0 0
Net Income 6,970     8,645     36,577 49,978
Less: Net Income Attributable to Noncontrolling Interest 0     0     0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 6,970     8,645     36,577 49,978
Coal Revenue                
Revenue and Other Income:                
Revenue from contracts with customers 301,542     294,797     984,665 1,016,503
Coal Revenue | Elimination                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Coal Revenue | Parent Issuer | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Coal Revenue | Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 226,157     221,097     738,499 762,377
Coal Revenue | Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Coal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 75,385     73,700     246,166 254,126
Terminal Revenue                
Revenue and Other Income:                
Revenue from contracts with customers 16,303     16,115     50,829 47,995
Terminal Revenue | Elimination                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Terminal Revenue | Parent Issuer | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Terminal Revenue | Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 16,303     16,115     50,829 47,995
Terminal Revenue | Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Terminal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Freight Revenue                
Revenue and Other Income:                
Revenue from contracts with customers 3,599     2,443     14,115 37,774
Freight Revenue | Elimination                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Freight Revenue | Parent Issuer | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Freight Revenue | Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 2,699     1,832     10,586 28,330
Freight Revenue | Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers 0     0     0 0
Freight Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities                
Revenue and Other Income:                
Revenue from contracts with customers $ 900     $ 611     $ 3,529 $ 9,444