XML 93 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings (Deficit)
Accumulated Other Comprehensive (Loss) Income
Total CONSOL Energy Inc. Stockholders' Equity
Noncontrolling Interest
Beginning balance at Dec. 31, 2017 $ 343,641 $ 280 $ 552,793 $ (43,713) $ (305,100) $ 204,260 $ 139,381
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 70,958     62,408   62,408 8,550
Net Actuarial Gain (Loss) 3,997       3,999 3,999 (2)
Comprehensive Income 74,955     62,408 3,999 66,407 8,548
Issuance of Common Stock 0 1 (1)        
Amortization of Stock-Based Compensation Awards 1,847   1,488     1,488 359
Units/Shares Withheld for Taxes (2,788)   (1,889)     (1,889) (899)
Distributions to Noncontrolling Interest (5,587)           (5,587)
Repurchases of Common Stock (1,285) (1) (867) (417)   (1,285)  
Reclassification of Stranded Tax Effect of Change in Tax Law 0     84,729 (84,729)    
Separation Adjustments (1,595)   (1,595)     (1,595)  
Ending balance at Mar. 31, 2018 409,188 280 549,929 103,007 (385,830) 267,386 141,802
Beginning balance at Dec. 31, 2017 343,641 280 552,793 (43,713) (305,100) 204,260 139,381
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 132,751            
Net Actuarial Gain (Loss) 12,356            
Interest Rate Hedge, Net 0            
Comprehensive Income 145,107            
Ending balance at Sep. 30, 2018 462,461 278 549,507 148,619 (377,470) 320,934 141,527
Beginning balance at Dec. 31, 2017 343,641 280 552,793 (43,713) (305,100) 204,260 139,381
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Interest Rate Hedge, Net 0            
Ending balance at Dec. 31, 2018 551,611 274 550,995 182,148 (323,482) 409,935 141,676
Beginning balance at Mar. 31, 2018 409,188 280 549,929 103,007 (385,830) 267,386 141,802
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 52,709     45,162   45,162 7,547
Net Actuarial Gain (Loss) 4,182       4,179 4,179 3
Comprehensive Income 56,891     45,162 4,179 49,341 7,550
Amortization of Stock-Based Compensation Awards 2,808   2,301     2,301 507
Units/Shares Withheld for Taxes (83)   (83)     (83) 0
Distributions to Noncontrolling Interest (5,587)           (5,587)
Repurchases of Common Stock (1,996)   (930) (1,066)   (1,996)  
Ending balance at Jun. 30, 2018 461,221 280 551,217 147,103 (381,651) 316,949 144,272
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 9,084     5,734   5,734 3,350
Net Actuarial Gain (Loss) 4,177       4,181 4,181 (4)
Interest Rate Hedge, Net 0            
Comprehensive Income 13,261     5,734 4,181 9,915 3,346
Amortization of Stock-Based Compensation Awards 2,983   2,479     2,479 504
Units/Shares Withheld for Taxes (52)   (39)     (39) (13)
Distributions to Noncontrolling Interest (5,589)           (5,589)
Repurchases of Common Stock (7,978) (2) (3,758) (4,218)   (7,978)  
Purchase of CCR Units (1,385)   (392)     (392) (993)
Ending balance at Sep. 30, 2018 462,461 278 549,507 148,619 (377,470) 320,934 141,527
Beginning balance at Dec. 31, 2018 551,611 274 550,995 182,148 (323,482) 409,935 141,676
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 20,303     14,435   14,435 5,868
Net Actuarial Gain (Loss) 2,460       2,461 2,461 (1)
Comprehensive Income 22,763     14,435 2,461 16,896 5,867
Issuance of Common Stock 0 2 (2)        
Amortization of Stock-Based Compensation Awards 7,450   7,053     7,053 397
Units/Shares Withheld for Taxes (4,743)   (3,863)     (3,863) (880)
Distributions to Noncontrolling Interest (5,559)           (5,559)
Ending balance at Mar. 31, 2019 571,522 276 554,183 196,583 (321,021) 430,021 141,501
Beginning balance at Dec. 31, 2018 551,611 274 550,995 182,148 (323,482) 409,935 141,676
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 76,157            
Net Actuarial Gain (Loss) 7,376            
Interest Rate Hedge, Net (525)            
Comprehensive Income 83,008            
Ending balance at Sep. 30, 2019 593,447 259 524,896 245,957 (316,626) 454,486 138,961
Beginning balance at Mar. 31, 2019 571,522 276 554,183 196,583 (321,021) 430,021 141,501
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 48,830     43,280   43,280 5,550
Net Actuarial Gain (Loss) 2,459       2,460 2,460 (1)
Interest Rate Hedge, Net (264)       (264) (264)  
Comprehensive Income 51,025     43,280 2,196 45,476 5,549
Amortization of Stock-Based Compensation Awards 2,925   2,584     2,584 341
Distributions to Noncontrolling Interest (5,560)           (5,560)
Repurchases of Common Stock (9,550) (3) (7,053) (2,494)   (9,550)  
Purchase of CCR Units (119)   (28)     (28) (91)
Ending balance at Jun. 30, 2019 610,243 273 549,686 237,369 (318,825) 468,503 141,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 7,024     4,340   4,340 2,684
Net Actuarial Gain (Loss) 2,457       2,460 2,460 (3)
Interest Rate Hedge, Net (261)       (261) (261)  
Comprehensive Income 9,220     4,340 2,199 6,539 2,681
Amortization of Stock-Based Compensation Awards 2,974   2,630     2,630 344
Units/Shares Withheld for Taxes (2)   (2)     (2)  
Distributions to Noncontrolling Interest (5,555)           (5,555)
Repurchases of Common Stock (23,183) (14) (27,417) 4,248   (23,183)  
Purchase of CCR Units (250)   (1)     (1) (249)
Ending balance at Sep. 30, 2019 $ 593,447 $ 259 $ 524,896 $ 245,957 $ (316,626) $ 454,486 $ 138,961