XML 15 R64.htm IDEA: XBRL DOCUMENT v3.19.3
LONG-TERM DEBT - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 28, 2019
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Financing_Arrangement
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2020
Nov. 30, 2017
USD ($)
Debt Instrument [Line Items]                
Undivided interest               75.00%
Loss on debt extinguishment   $ 801,000 $ 0 $ 25,444,000 $ 3,149,000      
Number of asset-backed financing arrangements | Financing_Arrangement       2        
Collateral amount   7,591,000   $ 7,591,000        
Loans Payable | Term Loan A                
Debt Instrument [Line Items]                
Maximum borrowing capacity   100,000,000   100,000,000       $ 100,000,000
Amendment to basis points 0.50%              
Repayment on line of credit         26,000,000      
Principal   100,000,000   100,000,000        
Accelerated repayment         $ 15,000,000      
Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Maximum borrowing capacity   275,000,000   275,000,000       400,000,000
Amendment to basis points 1.50%              
Repayment on line of credit       $ 110,000,000        
Repayment, percent of excess cash flow           75.00%    
Repayment, decrease to percent of excess cash flow       25.00%        
Repayment on line of credit if covenant applicable   7,000,000   $ 7,000,000        
Principal   275,000,000   275,000,000        
Senior Notes | Senior Secured Second Lien Notes due 2025                
Debt Instrument [Line Items]                
Principal   $ 300,000,000   $ 300,000,000       $ 300,000,000
Stated interest rate   11.00% 11.00% 11.00% 11.00%     11.00%
Debt repurchased   $ 35,000,000 $ 21,000,000 $ 35,000,000 $ 21,000,000      
Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 400,000,000             $ 300,000,000
First lien gross leverage ratio, maximum   2.00   2.00        
First lien gross leverage ratio, actual   1.15   1.15        
Total net leverage ratio, maximum   3.00   3.00        
Total net leverage ratio, actual   1.78   1.78        
Fixed charge coverage ratio, minimum   1.10   1.10        
Fixed charge coverage ratio   1.46   1.46        
Outstanding borrowings   $ 0   $ 0   $ 0    
Letters of credit outstanding   73,732,000   73,732,000   54,065,000    
Borrowings and issuance of letters of credit remaining capacity   $ 326,268,000   $ 326,268,000   $ 245,935,000    
Revolving Credit Facility | Line of Credit | Scenario, Forecast                
Debt Instrument [Line Items]                
First lien gross leverage ratio, maximum             1.75  
Total net leverage ratio, maximum             2.75  
Minimum | Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Repayment, percent of excess cash flow       0.00%        
Maximum | Loans Payable | Term Loan B                
Debt Instrument [Line Items]                
Repayment, percent of excess cash flow       75.00%