XML 90 R78.htm IDEA: XBRL DOCUMENT v3.19.2
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Current Assets:      
Cash and Cash Equivalents $ 155,672 $ 235,677  
Restricted Cash 18,696 29,258  
Trade 110,454 87,589  
Other Receivables 29,296 41,355  
Inventories 51,191 48,646  
Prepaid Expenses and Other Assets 31,044 31,430  
Total Current Assets 396,353 473,955  
Property, Plant and Equipment:      
Property, Plant and Equipment 4,927,492 4,838,171  
Less—Accumulated Depreciation, Depletion and Amortization 2,824,348 2,731,643  
Total Property, Plant and Equipment—Net 2,103,144 2,106,528  
Other Assets:      
Deferred Income Taxes 91,837 77,545  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 82,105    
Other 92,032 102,699  
Total Other Assets 265,974 180,244  
TOTAL ASSETS 2,765,471 2,760,727 $ 2,756,502
Current Liabilities:      
Accounts Payable 130,881 130,930  
Accounts Payable (Recoverable)-Related Parties 0 0  
Current Portion of Long-Term Debt 37,974 134,812  
Other Accrued Liabilities 239,019 226,434  
Total Current Liabilities 407,874 492,176  
Long-Term Debt: 713,067 734,226  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 432,495 441,246  
Pneumoconiosis Benefits 164,867 165,001  
Asset Retirement Obligations 237,649 235,984  
Workers’ Compensation 59,499 59,742  
Salary Retirement 57,805 64,172  
Operating Lease Liability 68,466    
Other 13,506 16,569  
Total Deferred Credits and Other Liabilities 1,034,287 982,714  
Total CONSOL Energy Inc. Stockholders' Equity 468,503 409,935  
Noncontrolling Interest 141,740 141,676  
TOTAL LIABILITIES AND EQUITY 2,765,471 2,760,727  
Elimination      
Current Assets:      
Cash and Cash Equivalents 0 0  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 0 0  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility (137,550) (141,129)  
Investment in Affiliates (807,972) (605,981)  
Right of Use Asset - Operating Leases 0    
Other 0 0  
Total Other Assets (945,522) (747,110)  
TOTAL ASSETS (945,522) (747,110)  
Current Liabilities:      
Accounts Payable 2,398 3,822  
Accounts Payable (Recoverable)-Related Parties (380) (125,353)  
Current Portion of Long-Term Debt 0 112,013  
Other Accrued Liabilities (2,398) (3,822)  
Total Current Liabilities (380) (13,340)  
Long-Term Debt: (137,550) (141,129)  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders' Equity (949,332) (734,317)  
Noncontrolling Interest 141,740 141,676  
TOTAL LIABILITIES AND EQUITY (945,522) (747,110)  
CCR Non-Guarantor      
Current Liabilities:      
Accounts Payable (Recoverable)-Related Parties 380 3,831  
Parent Issuer | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 154,815 234,536  
Restricted Cash 14,781 14,557  
Trade 0 0  
Other Receivables 21,026 24,352  
Inventories 0 0  
Prepaid Expenses and Other Assets 9,154 10,883  
Total Current Assets 199,776 284,328  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 91,837 77,545  
Affiliated Credit Facility 137,550 141,129  
Investment in Affiliates 807,972 605,981  
Right of Use Asset - Operating Leases 0    
Other 35,851 40,760  
Total Other Assets 1,073,210 865,415  
TOTAL ASSETS 1,272,986 1,149,743  
Current Liabilities:      
Accounts Payable 77,955 (721)  
Accounts Payable (Recoverable)-Related Parties 0 (2,291)  
Current Portion of Long-Term Debt 23,185 8,157  
Other Accrued Liabilities 80,455 92,534  
Total Current Liabilities 181,595 97,679  
Long-Term Debt: 565,083 577,957  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 57,805 64,172  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 57,805 64,172  
Total CONSOL Energy Inc. Stockholders' Equity 468,503 409,935  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,272,986 1,149,743  
Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 361 138  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 7,671 15,935  
Inventories 39,598 37,580  
Prepaid Expenses and Other Assets 16,353 15,451  
Total Current Assets 63,983 69,104  
Property, Plant and Equipment:      
Property, Plant and Equipment 3,961,814 3,891,873  
Less—Accumulated Depreciation, Depletion and Amortization 2,275,603 2,204,896  
Total Property, Plant and Equipment—Net 1,686,211 1,686,977  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 64,111    
Other 42,650 47,031  
Total Other Assets 106,761 47,031  
TOTAL ASSETS 1,856,955 1,803,112  
Current Liabilities:      
Accounts Payable 18,259 102,995  
Accounts Payable (Recoverable)-Related Parties 0 36,220  
Current Portion of Long-Term Debt 11,194 11,139  
Other Accrued Liabilities 122,495 105,806  
Total Current Liabilities 151,948 256,160  
Long-Term Debt: 144,888 151,202  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 432,495 441,246  
Pneumoconiosis Benefits 160,184 160,741  
Asset Retirement Obligations 226,873 226,209  
Workers’ Compensation 56,484 56,623  
Salary Retirement 0 0  
Operating Lease Liability 53,771    
Other 12,967 16,051  
Total Deferred Credits and Other Liabilities 942,774 900,870  
Total CONSOL Energy Inc. Stockholders' Equity 617,345 494,880  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,856,955 1,803,112  
Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 36 0  
Restricted Cash 3,915 14,701  
Trade 110,454 87,589  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 114,405 102,290  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 0    
Other 0 0  
Total Other Assets 0 0  
TOTAL ASSETS 114,405 102,290  
Current Liabilities:      
Accounts Payable 7,458 0  
Accounts Payable (Recoverable)-Related Parties 0 87,593  
Current Portion of Long-Term Debt 0 0  
Other Accrued Liabilities 350 0  
Total Current Liabilities 7,808 87,593  
Long-Term Debt: 0 0  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders' Equity 106,597 14,697  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 114,405 102,290  
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 460 1,003  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 599 1,068  
Inventories 11,593 11,066  
Prepaid Expenses and Other Assets 5,537 5,096  
Total Current Assets 18,189 18,233  
Property, Plant and Equipment:      
Property, Plant and Equipment 965,678 946,298  
Less—Accumulated Depreciation, Depletion and Amortization 548,745 526,747  
Total Property, Plant and Equipment—Net 416,933 419,551  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 17,994    
Other 13,531 14,908  
Total Other Assets 31,525 14,908  
TOTAL ASSETS 466,647 452,692  
Current Liabilities:      
Accounts Payable 24,811 24,834  
Accounts Payable (Recoverable)-Related Parties 380 3,831  
Current Portion of Long-Term Debt 3,595 3,503  
Other Accrued Liabilities 38,117 31,916  
Total Current Liabilities 66,903 64,084  
Long-Term Debt: 140,646 146,196  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 4,683 4,260  
Asset Retirement Obligations 10,776 9,775  
Workers’ Compensation 3,015 3,119  
Salary Retirement 0 0  
Operating Lease Liability 14,695    
Other 539 518  
Total Deferred Credits and Other Liabilities 33,708 17,672  
Total CONSOL Energy Inc. Stockholders' Equity 225,390 224,740  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY $ 466,647 $ 452,692