XML 89 R77.htm IDEA: XBRL DOCUMENT v3.19.2
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenue and Other Income:            
Revenue from contracts with customers $ 371,182   $ 404,800   $ 728,165 $ 788,917
Miscellaneous Other Income 12,194   10,369   25,486 36,256
Gain (Loss) on Sale of Assets 933   104   1,272 358
Total Revenue and Other Income 384,309   415,273   754,923 825,531
Costs and Expenses:            
Operating and Other Costs 253,448   248,195   483,561 477,997
Depreciation, Depletion and Amortization 46,151   54,961   96,875 104,432
Freight Expense 3,854   17,444   10,516 35,331
Selling, General and Administrative Costs 16,288   15,705   38,211 29,189
Loss on Debt Extinguishment 1,500   1,723   24,643 3,149
Interest Expense, net 16,046   21,504   34,642 42,549
Total Costs and Expenses 337,287   359,532   688,448 692,647
Earnings Before Income Tax 47,022   55,741   66,475 132,884
Income Tax (Benefit) Expense (1,808)   3,032   (2,658) 9,217
Net Income 48,830 $ 20,303 52,709 $ 70,958 69,133 123,667
Less: Net Income Attributable to Noncontrolling Interest 5,550   7,547   11,418 16,097
Net Income Attributable to CONSOL Energy Inc. Shareholders 43,280   45,162   57,715 107,570
Elimination            
Revenue and Other Income:            
Miscellaneous Other Income (54,883)   (66,928)   (99,226) (144,572)
Gain (Loss) on Sale of Assets 0   0   0 0
Total Revenue and Other Income (54,883)   (66,928)   (99,226) (144,572)
Costs and Expenses:            
Operating and Other Costs 0   0   0 0
Depreciation, Depletion and Amortization 0   0   0 0
Freight Expense 0   0   0 0
Selling, General and Administrative Costs 0   0   0 0
Loss on Debt Extinguishment 0   0   0 0
Interest Expense, net 0   (1,784)   0 (3,735)
Total Costs and Expenses 0   (1,784)   0 (3,735)
Earnings Before Income Tax (54,883)   (65,144)   (99,226) (140,837)
Income Tax (Benefit) Expense 0   0   0 0
Net Income (54,883)   (65,144)   (99,226) (140,837)
Less: Net Income Attributable to Noncontrolling Interest 5,550   7,547   11,418 16,097
Net Income Attributable to CONSOL Energy Inc. Shareholders (60,433)   (72,691)   (110,644) (156,934)
Parent Issuer | Reportable Legal Entities            
Revenue and Other Income:            
Miscellaneous Other Income 55,908   70,678   109,700 160,990
Gain (Loss) on Sale of Assets 1,291   8   1,291 0
Total Revenue and Other Income 57,199   70,686   110,991 160,990
Costs and Expenses:            
Operating and Other Costs 0   0   0 0
Depreciation, Depletion and Amortization 0   0   0 0
Freight Expense 0   0   0 0
Selling, General and Administrative Costs 0   0   0 0
Loss on Debt Extinguishment 1,500   1,723   24,643 3,149
Interest Expense, net 14,227   20,769   31,291 41,054
Total Costs and Expenses 15,727   22,492   55,934 44,203
Earnings Before Income Tax 41,472   48,194   55,057 116,787
Income Tax (Benefit) Expense (1,808)   3,032   (2,658) 9,217
Net Income 43,280   45,162   57,715 107,570
Less: Net Income Attributable to Noncontrolling Interest 0   0   0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 43,280   45,162   57,715 107,570
Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Miscellaneous Other Income (8,869)   5,583   (6,337) 16,601
Gain (Loss) on Sale of Assets (348)   110   (14) 296
Total Revenue and Other Income 273,346   313,458   548,404 616,555
Costs and Expenses:            
Operating and Other Costs 194,580   190,023   372,184 366,843
Depreciation, Depletion and Amortization 34,815   43,065   74,322 81,722
Freight Expense 2,890   13,083   7,887 26,498
Selling, General and Administrative Costs 13,335   12,364   30,698 22,828
Loss on Debt Extinguishment 0   0   0 0
Interest Expense, net 262   735   443 1,495
Total Costs and Expenses 245,882   259,270   485,534 499,386
Earnings Before Income Tax 27,464   54,188   62,870 117,169
Income Tax (Benefit) Expense 0   0   0 0
Net Income 27,464   54,188   62,870 117,169
Less: Net Income Attributable to Noncontrolling Interest 0   0   0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 27,464   54,188   62,870 117,169
Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Miscellaneous Other Income 19,000   0   19,000 0
Gain (Loss) on Sale of Assets 0   0   0 0
Total Revenue and Other Income 19,000   0   19,000 0
Costs and Expenses:            
Operating and Other Costs 418   873   833 1,568
Depreciation, Depletion and Amortization 0   0   0 0
Freight Expense 0   0   0 0
Selling, General and Administrative Costs 0   0   0 0
Loss on Debt Extinguishment 0   0   0 0
Interest Expense, net 0   0   0 0
Total Costs and Expenses 418   873   833 1,568
Earnings Before Income Tax 18,582   (873)   18,167 (1,568)
Income Tax (Benefit) Expense 0   0   0 0
Net Income 18,582   (873)   18,167 (1,568)
Less: Net Income Attributable to Noncontrolling Interest 0   0   0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 18,582   (873)   18,167 (1,568)
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Miscellaneous Other Income 1,038   1,036   2,349 3,237
Gain (Loss) on Sale of Assets (10)   (14)   (5) 62
Total Revenue and Other Income 89,647   98,057   175,754 192,558
Costs and Expenses:            
Operating and Other Costs 58,450   57,299   110,544 109,586
Depreciation, Depletion and Amortization 11,336   11,896   22,553 22,710
Freight Expense 964   4,361   2,629 8,833
Selling, General and Administrative Costs 2,953   3,341   7,513 6,361
Loss on Debt Extinguishment 0   0   0 0
Interest Expense, net 1,557   1,784   2,908 3,735
Total Costs and Expenses 75,260   78,681   146,147 151,225
Earnings Before Income Tax 14,387   19,376   29,607 41,333
Income Tax (Benefit) Expense 0   0   0 0
Net Income 14,387   19,376   29,607 41,333
Less: Net Income Attributable to Noncontrolling Interest 0   0   0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 14,387   19,376   29,607 41,333
Coal Revenue            
Revenue and Other Income:            
Revenue from contracts with customers 350,620   370,697   683,123 721,706
Coal Revenue | Elimination            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Coal Revenue | Parent Issuer | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Coal Revenue | Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 262,965   278,023   512,342 541,280
Coal Revenue | Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Coal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 87,655   92,674   170,781 180,426
Terminal Revenue            
Revenue and Other Income:            
Revenue from contracts with customers 16,708   16,659   34,526 31,880
Terminal Revenue | Elimination            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Terminal Revenue | Parent Issuer | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Terminal Revenue | Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 16,708   16,659   34,526 31,880
Terminal Revenue | Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Terminal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Freight Revenue            
Revenue and Other Income:            
Revenue from contracts with customers 3,854   17,444   10,516 35,331
Freight Revenue | Elimination            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Freight Revenue | Parent Issuer | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Freight Revenue | Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 2,890   13,083   7,887 26,498
Freight Revenue | Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers 0   0   0 0
Freight Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities            
Revenue and Other Income:            
Revenue from contracts with customers $ 964   $ 4,361   $ 2,629 $ 8,833