XML 89 R73.htm IDEA: XBRL DOCUMENT v3.19.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Current Assets:      
Cash and Cash Equivalents $ 155,167 $ 235,677  
Restricted Cash 21,601 29,258  
Trade 109,264 87,589  
Other Receivables 36,564 41,355  
Inventories 54,888 48,646  
Prepaid Expenses and Other Assets 28,669 31,430  
Total Current Assets 406,153 473,955  
Property, Plant and Equipment:      
Property, Plant and Equipment 4,878,730 4,838,171  
Less—Accumulated Depreciation, Depletion and Amortization 2,778,448 2,731,643  
Total Property, Plant and Equipment—Net 2,100,282 2,106,528  
Other Assets:      
Deferred Income Taxes 77,614 77,545  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 87,026    
Other 95,966 102,699  
Total Other Assets 260,606 180,244  
TOTAL ASSETS 2,767,041 2,760,727 $ 2,729,116
Current Liabilities:      
Accounts Payable 126,787 130,930  
Accounts Payable (Recoverable)-Related Parties 0 0  
Current Portion of Long-Term Debt 35,254 134,812  
Other Accrued Liabilities 255,279 226,434  
Total Current Liabilities 417,320 492,176  
Long-Term Debt: 736,361 734,226  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 437,221 441,246  
Pneumoconiosis Benefits 165,317 165,001  
Asset Retirement Obligations 237,596 235,984  
Workers’ Compensation 59,999 59,742  
Salary Retirement 60,989 64,172  
Operating Lease Liability 70,600    
Other 10,116 16,569  
Total Deferred Credits and Other Liabilities 1,041,838 982,714  
Total CONSOL Energy Inc. Stockholders' Equity 430,021 409,935  
Noncontrolling Interest 141,501 141,676  
TOTAL LIABILITIES AND EQUITY 2,767,041 2,760,727  
Elimination      
Current Assets:      
Cash and Cash Equivalents 0 0  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 0 0  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility (134,532) (141,129)  
Investment in Affiliates (785,307) (605,981)  
Right of Use Asset - Operating Leases 0    
Other 0 0  
Total Other Assets (919,839) (747,110)  
TOTAL ASSETS (919,839) (747,110)  
Current Liabilities:      
Accounts Payable 1,795 3,822  
Accounts Payable (Recoverable)-Related Parties (109,264) (125,353)  
Current Portion of Long-Term Debt 0 112,013  
Other Accrued Liabilities (1,795) (3,822)  
Total Current Liabilities (109,264) (13,340)  
Long-Term Debt: (134,532) (141,129)  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders' Equity (817,544) (734,317)  
Noncontrolling Interest 141,501 141,676  
TOTAL LIABILITIES AND EQUITY (919,839) (747,110)  
CCR Non-Guarantor      
Current Liabilities:      
Accounts Payable (Recoverable)-Related Parties 6,002 3,831  
Parent Issuer | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 154,696 234,536  
Restricted Cash 14,695 14,557  
Trade 0 0  
Other Receivables 19,833 24,352  
Inventories 0 0  
Prepaid Expenses and Other Assets 10,322 10,883  
Total Current Assets 199,546 284,328  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 77,614 77,545  
Affiliated Credit Facility 134,532 141,129  
Investment in Affiliates 785,307 605,981  
Right of Use Asset - Operating Leases 0    
Other 37,024 40,760  
Total Other Assets 1,034,477 865,415  
TOTAL ASSETS 1,234,023 1,149,743  
Current Liabilities:      
Accounts Payable 65,877 (721)  
Accounts Payable (Recoverable)-Related Parties (22,330) (2,291)  
Current Portion of Long-Term Debt 20,644 8,157  
Other Accrued Liabilities 94,958 92,534  
Total Current Liabilities 159,149 97,679  
Long-Term Debt: 583,864 577,957  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 60,989 64,172  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 60,989 64,172  
Total CONSOL Energy Inc. Stockholders' Equity 430,021 409,935  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,234,023 1,149,743  
Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 66 138  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 14,167 15,935  
Inventories 42,243 37,580  
Prepaid Expenses and Other Assets 13,727 15,451  
Total Current Assets 70,203 69,104  
Property, Plant and Equipment:      
Property, Plant and Equipment 3,922,846 3,891,873  
Less—Accumulated Depreciation, Depletion and Amortization 2,240,721 2,204,896  
Total Property, Plant and Equipment—Net 1,682,125 1,686,977  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 67,836    
Other 44,752 47,031  
Total Other Assets 112,588 47,031  
TOTAL ASSETS 1,864,916 1,803,112  
Current Liabilities:      
Accounts Payable 22,530 102,995  
Accounts Payable (Recoverable)-Related Parties 16,328 36,220  
Current Portion of Long-Term Debt 11,060 11,139  
Other Accrued Liabilities 123,390 105,806  
Total Current Liabilities 173,308 256,160  
Long-Term Debt: 148,404 151,202  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 437,221 441,246  
Pneumoconiosis Benefits 160,840 160,741  
Asset Retirement Obligations 227,623 226,209  
Workers’ Compensation 56,905 56,623  
Salary Retirement 0 0  
Operating Lease Liability 55,409    
Other 9,587 16,051  
Total Deferred Credits and Other Liabilities 947,585 900,870  
Total CONSOL Energy Inc. Stockholders' Equity 595,619 494,880  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 1,864,916 1,803,112  
Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 0 0  
Restricted Cash 6,906 14,701  
Trade 109,264 87,589  
Other Receivables 0 0  
Inventories 0 0  
Prepaid Expenses and Other Assets 0 0  
Total Current Assets 116,170 102,290  
Property, Plant and Equipment:      
Property, Plant and Equipment 0 0  
Less—Accumulated Depreciation, Depletion and Amortization 0 0  
Total Property, Plant and Equipment—Net 0 0  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 0    
Other 0 0  
Total Other Assets 0 0  
TOTAL ASSETS 116,170 102,290  
Current Liabilities:      
Accounts Payable 10,050 0  
Accounts Payable (Recoverable)-Related Parties 109,264 87,593  
Current Portion of Long-Term Debt 0 0  
Other Accrued Liabilities 0 0  
Total Current Liabilities 119,314 87,593  
Long-Term Debt: 0 0  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 0 0  
Asset Retirement Obligations 0 0  
Workers’ Compensation 0 0  
Salary Retirement 0 0  
Operating Lease Liability 0    
Other 0 0  
Total Deferred Credits and Other Liabilities 0 0  
Total CONSOL Energy Inc. Stockholders' Equity (3,144) 14,697  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY 116,170 102,290  
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities      
Current Assets:      
Cash and Cash Equivalents 405 1,003  
Restricted Cash 0 0  
Trade 0 0  
Other Receivables 2,564 1,068  
Inventories 12,645 11,066  
Prepaid Expenses and Other Assets 4,620 5,096  
Total Current Assets 20,234 18,233  
Property, Plant and Equipment:      
Property, Plant and Equipment 955,884 946,298  
Less—Accumulated Depreciation, Depletion and Amortization 537,727 526,747  
Total Property, Plant and Equipment—Net 418,157 419,551  
Other Assets:      
Deferred Income Taxes 0 0  
Affiliated Credit Facility 0 0  
Investment in Affiliates 0 0  
Right of Use Asset - Operating Leases 19,190    
Other 14,190 14,908  
Total Other Assets 33,380 14,908  
TOTAL ASSETS 471,771 452,692  
Current Liabilities:      
Accounts Payable 26,535 24,834  
Accounts Payable (Recoverable)-Related Parties 6,002 3,831  
Current Portion of Long-Term Debt 3,550 3,503  
Other Accrued Liabilities 38,726 31,916  
Total Current Liabilities 74,813 64,084  
Long-Term Debt: 138,625 146,196  
Deferred Credits and Other Liabilities:      
Postretirement Benefits Other Than Pensions 0 0  
Pneumoconiosis Benefits 4,477 4,260  
Asset Retirement Obligations 9,973 9,775  
Workers’ Compensation 3,094 3,119  
Salary Retirement 0 0  
Operating Lease Liability 15,191    
Other 529 518  
Total Deferred Credits and Other Liabilities 33,264 17,672  
Total CONSOL Energy Inc. Stockholders' Equity 225,069 224,740  
Noncontrolling Interest 0 0  
TOTAL LIABILITIES AND EQUITY $ 471,771 $ 452,692