XML 88 R72.htm IDEA: XBRL DOCUMENT v3.19.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue and Other Income:    
Revenue from contracts with customers $ 356,982 $ 384,117
Miscellaneous Other Income 13,292 25,887
Gain on Sale of Assets 339 254
Total Revenue and Other Income 370,613 410,258
Costs and Expenses:    
Operating and Other Costs 230,112 229,802
Depreciation, Depletion and Amortization 50,724 49,471
Freight Expense 6,662 17,887
Selling, General and Administrative Costs 21,923 13,484
Loss on Debt Extinguishment 23,143 1,426
Interest Expense, net 18,596 21,045
Total Costs and Expenses 351,160 333,115
Earnings Before Income Tax 19,453 77,143
Income Tax (Benefit) Expense (850) 6,185
Net Income 20,303 70,958
Less: Net Income Attributable to Noncontrolling Interest 5,868 8,550
Net Income Attributable to CONSOL Energy Inc. Shareholders 14,435 62,408
Elimination    
Revenue and Other Income:    
Miscellaneous Other Income (44,343) (77,636)
Gain on Sale of Assets 0 0
Total Revenue and Other Income (44,343) (77,636)
Costs and Expenses:    
Operating and Other Costs 0 0
Depreciation, Depletion and Amortization 0 0
Freight Expense 0 0
Selling, General and Administrative Costs 0 0
Loss on Debt Extinguishment 0 0
Interest Expense, net 0 0
Total Costs and Expenses 0 0
Earnings Before Income Tax (44,343) (77,636)
Income Tax (Benefit) Expense 0 0
Net Income (44,343) (77,636)
Less: Net Income Attributable to Noncontrolling Interest 5,868 8,550
Net Income Attributable to CONSOL Energy Inc. Shareholders (50,211) (86,186)
Parent Issuer | Reportable Legal Entities    
Revenue and Other Income:    
Miscellaneous Other Income 53,792 90,304
Gain on Sale of Assets 0 0
Total Revenue and Other Income 53,792 90,304
Costs and Expenses:    
Operating and Other Costs 0 0
Depreciation, Depletion and Amortization 0 0
Freight Expense 0 0
Selling, General and Administrative Costs 0 0
Loss on Debt Extinguishment 23,143 1,426
Interest Expense, net 17,064 20,285
Total Costs and Expenses 40,207 21,711
Earnings Before Income Tax 13,585 68,593
Income Tax (Benefit) Expense (850) 6,185
Net Income 14,435 62,408
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 14,435 62,408
Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Miscellaneous Other Income 2,532 11,018
Gain on Sale of Assets 334 178
Total Revenue and Other Income 275,057 303,089
Costs and Expenses:    
Operating and Other Costs 177,603 176,820
Depreciation, Depletion and Amortization 39,507 38,657
Freight Expense 4,997 13,415
Selling, General and Administrative Costs 17,363 10,464
Loss on Debt Extinguishment 0 0
Interest Expense, net 181 944
Total Costs and Expenses 239,651 240,300
Earnings Before Income Tax 35,406 62,789
Income Tax (Benefit) Expense 0 0
Net Income 35,406 62,789
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 35,406 62,789
Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Miscellaneous Other Income 0 0
Gain on Sale of Assets 0 0
Total Revenue and Other Income 0 0
Costs and Expenses:    
Operating and Other Costs 415 695
Depreciation, Depletion and Amortization 0 0
Freight Expense 0 0
Selling, General and Administrative Costs 0 0
Loss on Debt Extinguishment 0 0
Interest Expense, net 0 0
Total Costs and Expenses 415 695
Earnings Before Income Tax (415) (695)
Income Tax (Benefit) Expense 0 0
Net Income (415) (695)
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders (415) (695)
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Miscellaneous Other Income 1,311 2,201
Gain on Sale of Assets 5 76
Total Revenue and Other Income 86,107 94,501
Costs and Expenses:    
Operating and Other Costs 52,094 52,287
Depreciation, Depletion and Amortization 11,217 10,814
Freight Expense 1,665 4,472
Selling, General and Administrative Costs 4,560 3,020
Loss on Debt Extinguishment 0 0
Interest Expense, net 1,351 (184)
Total Costs and Expenses 70,887 70,409
Earnings Before Income Tax 15,220 24,092
Income Tax (Benefit) Expense   0
Net Income 15,220 24,092
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 15,220 24,092
Coal Revenue    
Revenue and Other Income:    
Revenue from contracts with customers 332,502 351,009
Coal Revenue | Elimination    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Coal Revenue | Parent Issuer | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Coal Revenue | Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 249,376 263,257
Coal Revenue | Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Coal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 83,126 87,752
Terminal Revenue    
Revenue and Other Income:    
Revenue from contracts with customers 17,818 15,221
Terminal Revenue | Elimination    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Terminal Revenue | Parent Issuer | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Terminal Revenue | Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 17,818 15,221
Terminal Revenue | Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Terminal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Freight Revenue    
Revenue and Other Income:    
Revenue from contracts with customers 6,662 17,887
Freight Revenue | Elimination    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Freight Revenue | Parent Issuer | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Freight Revenue | Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 4,997 13,415
Freight Revenue | Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers 0 0
Freight Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Revenue from contracts with customers $ 1,665 $ 4,472