XML 53 R37.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of lease and supplemental cash flow information
For the three months ended March 31, 2019, the components of operating lease expense were as follows:
Fixed operating lease expense
$
6,857

Variable operating lease expense
3,052

Total operating lease expense
$
9,909


Supplemental cash flow information related to the Company's operating leases for the three months ended March 31, 2019 was as follows:
Cash paid for amounts included in the measurement of operating lease liabilities
$
3,881

ROU assets obtained in exchange for operating lease obligations

For the three months ended March 31, 2019, the components of finance lease expense were as follows:
Amortization of right of use assets
$
3,914

Interest expense
555

Total finance lease expense
$
4,469


The following table presents the weighted average lease term and weighted average discount rate related to the Company's finance leases as of March 31, 2019:
Weighted average remaining lease term (in years)
 
2.06

Weighted average discount rate
 
5.38
%
Schedule of lease balances, weighted average lease terms and discount rates
The following table presents the lease balances within the Unaudited Consolidated Balance Sheet, weighted average lease term, and the weighted average discount rates related to the Company's operating leases at March 31, 2019:
Lease Assets and Liabilities
Classification
 
Assets:
 
 
Operating Lease ROU Assets
Other Assets
$
87,026

 
 

Liabilities:
 
 
Current:
 
 
Operating Lease Liabilities
Other Accrued Liabilities
$
19,600

Long-Term:
 
 
Operating Lease Liabilities
Operating Lease Liabilities
$
70,600

Total Operating Lease Liabilities
 
$
90,200

 
 
 
Weighted average remaining lease term (in years)
 
5.42

Weighted average discount rate
 
6.75
%
Schedule of future maturities of finance lease liabilities
The following table presents the future maturities of the Company's operating and finance lease liabilities, together with the present value of the net minimum lease payments, at March 31, 2019:
 
 
Finance
 
Operating
 
 
Leases
 
Leases
Remainder of 2019
 
$
13,566

 
$
19,751

2020
 
20,209

 
23,921

2021
 
6,541

 
23,134

2022
 
129

 
13,341

2023
 
108

 
6,504

Thereafter
 
5

 
22,113

Total minimum lease payments
 
40,558

 
108,764

Less amount representing interest
 
2,260

 
18,564

Present value of minimum lease payments
 
$
38,298

 
$
90,200

At March 31, 2019, certain finance leases for mining equipment are subleased to a third-party. The following table represents the minimum payments, including interest, for those finance subleases:
Remainder of 2019
2020
2021
2022
2033
Thereafter
Total
$
2,774

 
$
3,699

 
$
2,157

 
$

 
$

 
$

 
$
8,630

Schedule of future maturities of operating lease liabilities
At March 31, 2019, scheduled minimum rental payments for operating leases related to this equipment were as follows:
Remainder of 2019
2020
2021
2022
2033
Thereafter
Total
$
1,237

 
$
627

 
$

 
$

 
$

 
$

 
$
1,864

The following table presents the future maturities of the Company's operating and finance lease liabilities, together with the present value of the net minimum lease payments, at March 31, 2019:
 
 
Finance
 
Operating
 
 
Leases
 
Leases
Remainder of 2019
 
$
13,566

 
$
19,751

2020
 
20,209

 
23,921

2021
 
6,541

 
23,134

2022
 
129

 
13,341

2023
 
108

 
6,504

Thereafter
 
5

 
22,113

Total minimum lease payments
 
40,558

 
108,764

Less amount representing interest
 
2,260

 
18,564

Present value of minimum lease payments
 
$
38,298

 
$
90,200