XML 98 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Narrative) (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Jul. 31, 2018
Nov. 30, 2017
USD ($)
Debt Instrument [Line Items]                        
Undivided interest (as a percent)                       75.00%
Current Portion of Long-Term Debt $ 134,812,000       $ 134,812,000 $ 22,482,000            
Loss on Debt Extinguishment 773,000 $ 0 $ 1,723,000 $ 1,426,000 3,922,000 0 $ 0          
Term Loan B                        
Debt Instrument [Line Items]                        
Current Portion of Long-Term Debt 110,000,000       110,000,000              
Loans Payable | Term Loan A                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       $ 100,000,000
Principal           100,000,000            
Repayment on line of credit         26,000,000              
Accelerated repayment         11,000,000              
Loans Payable | Term Loan B                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       400,000,000
Principal $ 396,000,000       $ 396,000,000 400,000,000            
Senior Notes | Senior Secured Second Lien Notes due 2025                        
Debt Instrument [Line Items]                        
Principal           $ 300,000,000           $ 300,000,000
Stated interest rate 11.00%       11.00% 11.00%         11.00% 11.00%
Debt repurchased $ 26,000,000       $ 26,000,000              
Revolving Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       $ 300,000,000
First lien gross leverage ratio, maximum 2.25       2.25              
First lien gross leverage ratio, actual 1.29       1.29              
Total net leverage ratio, maximum 3.25       3.25              
Total net leverage ratio, actual 1.66       1.66              
Fixed charge coverage ratio, minimum 1.00       1.00              
Fixed charge coverage ratio 2.11       2.11              
Outstanding borrowings $ 0       $ 0 $ 0            
Letters of credit outstanding 54,065,000       54,065,000 27,426,000            
Borrowings and issuance of letters of credit remaining capacity $ 245,935,000       $ 245,935,000 $ 272,574,000            
Revolving Credit Facility | Line of Credit | Scenario, Forecast                        
Debt Instrument [Line Items]                        
First lien gross leverage ratio, maximum                 1.75 2.00    
Total net leverage ratio, maximum                 2.75 3.00    
Fixed charge coverage ratio, minimum               1.10 1.05