XML 138 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
(Guarantor Subsidiaries Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue and Other Income:                      
Revenue from Contract with Customers                 $ 1,472,790 $ 1,321,412 $ 1,143,514
Miscellaneous Other Income $ 11,426 $ 10,978 $ 10,369 $ 25,887 $ 20,771 $ 19,713 $ 10,145 $ 22,650 58,660 73,279 82,120
Gain (Loss) on Sale of Assets 292 (85) 104 254 4,188 (513) 5,582 7,955 565 17,212 5,228
Total Revenue and Other Income 382,236 324,248 415,273 410,258 352,318 335,313 352,051 372,221 1,532,015 1,411,903 1,230,862
Costs and Expenses:                      
Operating and Other Costs 245,672 222,781 248,195 229,802 204,306 229,527 222,882 229,994 946,450 886,709 877,177
Depreciation, Depletion and Amortization 45,590 51,242 54,961 49,471 47,088 46,653 25,268 52,993 201,264 172,002 178,122
Freight Expense 5,798 2,443 17,444 17,887 21,845 21,803 17,762 12,282 43,572 73,692 46,468
Selling, General and Administrative Costs 17,631 18,526 15,705 13,484 25,008 21,180 20,338 17,079 65,346 83,605 50,027
Loss on Debt Extinguishment 773 0 1,723 1,426         3,922 0 0
Interest Expense, net 20,437 20,862 21,504 21,045 14,270 3,862 3,944 4,022 83,848 26,098 14,053
Total Costs and Expenses 335,901 315,854 359,532 333,115 312,517 323,025 290,194 316,370 1,344,402 1,242,106 1,165,847
Earnings Before Income Tax 46,335 8,394 55,741 77,143 39,801 12,288 61,857 55,851 187,613 169,797 65,015
Income Tax Expense (Benefit) 301 (690) 3,032 6,185 64,441 3,770 9,611 9,406 8,828 87,228 14,565
Net Income 46,034 9,084 52,709 70,958 (24,640) 8,518 52,246 46,445 178,785 82,569 50,450
Less: Net Income Attributable to Noncontrolling Interest 6,362 3,350 7,547 8,550 4,373 790 4,313 5,464 25,809 14,940 8,954
Net Income Attributable to CONSOL Energy Inc. Shareholders 39,672 5,734 45,162 62,408 (29,013) 7,728 47,933 40,981 152,976 67,629 41,496
Elimination                      
Revenue and Other Income:                      
Miscellaneous Other Income                 (221,307) (238,818) (50,425)
Gain (Loss) on Sale of Assets                 0 0 0
Total Revenue and Other Income                 (221,307) (238,818) (50,425)
Costs and Expenses:                      
Operating and Other Costs                 0 0 0
Depreciation, Depletion and Amortization                 0 0 0
Freight Expense                 0 0 0
Selling, General and Administrative Costs                 0 0 0
Loss on Debt Extinguishment                 0 (2,468)  
Interest Expense, net                 (7,709) (350,057) 0
Total Costs and Expenses                 (7,709) (352,525) 0
Earnings Before Income Tax                 (213,598) 113,707 (50,425)
Income Tax Expense (Benefit)                 0 0 0
Net Income                 (213,598) 113,707 (50,425)
Less: Net Income Attributable to Noncontrolling Interest                 25,809 14,940 8,954
Net Income Attributable to CONSOL Energy Inc. Shareholders                 (239,407) 98,767 (59,379)
Parent Issuer | Reportable Legal Entities                      
Revenue and Other Income:                      
Miscellaneous Other Income                 247,711 238,818 50,425
Gain (Loss) on Sale of Assets                 0 0 0
Total Revenue and Other Income                 247,711 238,818 50,425
Costs and Expenses:                      
Operating and Other Costs                 0 0 0
Depreciation, Depletion and Amortization                 0 0 0
Freight Expense                 0 0 0
Selling, General and Administrative Costs                 0 0 0
Loss on Debt Extinguishment                 3,922 0  
Interest Expense, net                 81,985 10,064 190
Total Costs and Expenses                 85,907 10,064 190
Earnings Before Income Tax                 161,804 228,754 50,235
Income Tax Expense (Benefit)                 8,828 161,125 8,739
Net Income                 152,976 67,629 41,496
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders                 152,976 67,629 41,496
Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Miscellaneous Other Income                 27,013 67,230 78,992
Gain (Loss) on Sale of Assets                 599 15,813 5,237
Total Revenue and Other Income                 1,148,436 1,089,119 949,745
Costs and Expenses:                      
Operating and Other Costs                 729,593 691,451 694,073
Depreciation, Depletion and Amortization                 156,522 130,565 136,128
Freight Expense                 32,679 55,269 34,865
Selling, General and Administrative Costs                 51,415 67,908 40,078
Loss on Debt Extinguishment                 0 0  
Interest Expense, net                 2,905 355,059 5,144
Total Costs and Expenses                 973,114 1,300,252 910,288
Earnings Before Income Tax                 175,322 (211,133) 39,457
Income Tax Expense (Benefit)                 0 (73,897) 5,826
Net Income                 175,322 (137,236) 33,631
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders                 175,322 (137,236) 33,631
Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Miscellaneous Other Income                 0 0 0
Gain (Loss) on Sale of Assets                 0 0 0
Total Revenue and Other Income                 0 0 0
Costs and Expenses:                      
Operating and Other Costs                 2,481 272 103
Depreciation, Depletion and Amortization                 0 0 0
Freight Expense                 0 0 0
Selling, General and Administrative Costs                 0 0 0
Loss on Debt Extinguishment                 0 0  
Interest Expense, net                 0 1,723 0
Total Costs and Expenses                 2,481 1,995 103
Earnings Before Income Tax                 (2,481) (1,995) (103)
Income Tax Expense (Benefit)                 0 0 0
Net Income                 (2,481) (1,995) (103)
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders                 (2,481) (1,995) (103)
CONSOL Coal Resources LP | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Miscellaneous Other Income                 5,243 6,049 3,128
Gain (Loss) on Sale of Assets                 (34) 1,399 (9)
Total Revenue and Other Income                 357,175 322,784 281,117
Costs and Expenses:                      
Operating and Other Costs                 214,376 194,986 183,001
Depreciation, Depletion and Amortization                 44,742 41,437 41,994
Freight Expense                 10,893 18,423 11,603
Selling, General and Administrative Costs                 13,931 15,697 9,949
Loss on Debt Extinguishment                 0 2,468  
Interest Expense, net                 6,667 9,309 8,719
Total Costs and Expenses                 290,609 282,320 255,266
Earnings Before Income Tax                 66,566 40,464 25,851
Income Tax Expense (Benefit)                 0 0
Net Income                 66,566 40,464 25,851
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders                 66,566 40,464 25,851
Coal Revenue                      
Revenue and Other Income:                      
Revenue from Contract with Customers 347,789 294,797 370,697 351,009 288,254 279,245 303,707 316,448 1,364,292 1,187,654 1,065,582
Coal Revenue | Elimination                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Coal Revenue | Parent Issuer | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Coal Revenue | Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 1,023,219 890,741 799,187
Coal Revenue | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Coal Revenue | CONSOL Coal Resources LP | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 341,073 296,913 266,395
Terminal Revenue                      
Revenue and Other Income:                      
Revenue from Contract with Customers 16,931 16,115 16,659 15,221 17,260 15,065 14,855 12,886 64,926 60,066 31,464
Terminal Revenue | Elimination                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Terminal Revenue | Parent Issuer | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Terminal Revenue | Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 64,926 60,066 31,464
Terminal Revenue | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Terminal Revenue | CONSOL Coal Resources LP | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Freight Revenue                      
Revenue and Other Income:                      
Revenue from Contract with Customers $ 5,798 $ 2,443 $ 17,444 $ 17,887 $ 21,845 $ 21,803 $ 17,762 $ 12,282 43,572 73,692 46,468
Freight Revenue | Elimination                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Freight Revenue | Parent Issuer | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Freight Revenue | Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 32,679 55,269 34,865
Freight Revenue | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 0 0 0
Freight Revenue | CONSOL Coal Resources LP | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Revenue from Contract with Customers                 $ 10,893 $ 18,423 $ 11,603