XML 80 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenue and Other Income:        
Revenue from contracts with customers $ 313,355 $ 316,113 $ 1,102,272 $ 994,053
Miscellaneous Other Income 10,978 19,713 47,234 52,508
Gain on Sale of Assets (85) (513) 273 13,024
Total Revenue and Other Income 324,248 335,313 1,149,779 1,059,585
Costs and Expenses:        
Operating and Other Costs 222,781 229,527 700,778 682,403
Depreciation, Depletion and Amortization 51,242 46,653 155,674 124,914
Freight Expense 2,443 21,803 37,774 51,847
Selling, General and Administrative Costs 18,526 21,180 47,715 58,597
Loss on debt extinguishment 0 0 3,149 0
Interest Expense, net 20,862 3,862 63,411 11,828
Total Costs and Expenses 315,854 323,025 1,008,501 929,589
Earnings Before Income Tax 8,394 12,288 141,278 129,996
Income Tax (Benefit) Expense (690) 3,770 8,527 22,787
Net Income 9,084 8,518 132,751 107,209
Less: Net Income Attributable to Noncontrolling Interest 3,350 790 19,447 10,567
Net Income Attributable to CONSOL Energy Inc. Shareholders 5,734 7,728 113,304 96,642
Elimination        
Revenue and Other Income:        
Miscellaneous Other Income (20,802) (6,868) (165,374) (95,177)
Gain on Sale of Assets 0 0 0 0
Total Revenue and Other Income (20,802) (6,868) (165,374) (95,177)
Costs and Expenses:        
Operating and Other Costs 0 74,337 0 0
Depreciation, Depletion and Amortization 0 0 0 0
Freight Expense 0 0 0 0
Selling, General and Administrative Costs 0 0 0 0
Loss on debt extinguishment     0  
Interest Expense, net (1,560) 0 (5,295) 0
Total Costs and Expenses (1,560) 74,337 (5,295) 0
Earnings Before Income Tax (19,242) (81,205) (160,079) (95,177)
Income Tax (Benefit) Expense 0 0 0 0
Net Income (19,242) (81,205) (160,079) (95,177)
Less: Net Income Attributable to Noncontrolling Interest 3,350 790 19,447 10,567
Net Income Attributable to CONSOL Energy Inc. Shareholders (22,592) (81,995) (179,526) (105,744)
Parent Issuer | Reportable Legal Entities        
Revenue and Other Income:        
Miscellaneous Other Income 25,485 11,682 186,475 120,022
Gain on Sale of Assets 0 0 0 0
Total Revenue and Other Income 25,485 11,682 186,475 120,022
Costs and Expenses:        
Operating and Other Costs 0 0 0 0
Depreciation, Depletion and Amortization 0 0 0 0
Freight Expense 0 0 0 0
Selling, General and Administrative Costs 0 0 0 0
Loss on debt extinguishment     3,149  
Interest Expense, net 20,441 184 61,495 593
Total Costs and Expenses 20,441 184 64,644 593
Earnings Before Income Tax 5,044 11,498 121,831 119,429
Income Tax (Benefit) Expense (690) 3,770 8,527 22,787
Net Income 5,734 7,728 113,304 96,642
Less: Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 5,734 7,728 113,304 96,642
Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Miscellaneous Other Income 5,292 11,903 21,893 22,865
Gain on Sale of Assets (85) (519) 211 11,618
Total Revenue and Other Income 244,251 252,235 860,806 790,724
Costs and Expenses:        
Operating and Other Costs 172,569 177,354 539,412 530,040
Depreciation, Depletion and Amortization 40,183 36,301 121,905 93,764
Freight Expense 1,832 16,352 28,330 38,885
Selling, General and Administrative Costs 14,627 16,897 37,455 47,379
Loss on debt extinguishment     0  
Interest Expense, net 421 1,274 1,916 3,978
Total Costs and Expenses 229,632 248,178 729,018 714,046
Earnings Before Income Tax 14,619 4,057 131,788 76,678
Income Tax (Benefit) Expense 0 0 0  
Net Income 14,619 4,057 131,788 76,678
Less: Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 14,619 4,057 131,788 76,678
Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Miscellaneous Other Income 0 0 0 0
Gain on Sale of Assets 0 0 0 0
Total Revenue and Other Income 0 0 0 0
Costs and Expenses:        
Operating and Other Costs 672 (74,324) 2,240 88
Depreciation, Depletion and Amortization 0 0 0 0
Freight Expense 0 0 0 0
Selling, General and Administrative Costs 0 0 0 0
Loss on debt extinguishment     0  
Interest Expense, net 0 0 0 0
Total Costs and Expenses 672 (74,324) 2,240 88
Earnings Before Income Tax (672) 74,324 (2,240) (88)
Income Tax (Benefit) Expense 0 0 0 0
Net Income (672) 74,324 (2,240) (88)
Less: Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders (672) 74,324 (2,240) (88)
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Miscellaneous Other Income 1,003 2,996 4,240 4,798
Gain on Sale of Assets 0 6 62 1,406
Total Revenue and Other Income 75,314 78,264 267,872 244,016
Costs and Expenses:        
Operating and Other Costs 49,540 52,160 159,126 152,275
Depreciation, Depletion and Amortization 11,059 10,352 33,769 31,150
Freight Expense 611 5,451 9,444 12,962
Selling, General and Administrative Costs 3,899 4,283 10,260 11,218
Loss on debt extinguishment     0  
Interest Expense, net 1,560 2,404 5,295 7,257
Total Costs and Expenses 66,669 74,650 217,894 214,862
Earnings Before Income Tax 8,645 3,614 49,978 29,154
Income Tax (Benefit) Expense   0 0  
Net Income 8,645 3,614 49,978 29,154
Less: Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 8,645 3,614 49,978 29,154
Coal Revenue        
Revenue and Other Income:        
Revenue from contracts with customers 294,797 279,245 1,016,503 899,400
Coal Revenue | Elimination        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Coal Revenue | Parent Issuer | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Coal Revenue | Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 221,097 209,434 762,377 674,550
Coal Revenue | Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Coal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 73,700 69,811 254,126 224,850
Terminal Revenue        
Revenue and Other Income:        
Revenue from contracts with customers 16,115 15,065 47,995 42,806
Terminal Revenue | Elimination        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Terminal Revenue | Parent Issuer | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Terminal Revenue | Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 16,115 15,065 47,995 42,806
Terminal Revenue | Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Terminal Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Freight Revenue        
Revenue and Other Income:        
Revenue from contracts with customers 2,443 21,803 37,774 51,847
Freight Revenue | Elimination        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Freight Revenue | Parent Issuer | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Freight Revenue | Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 1,832 16,352 28,330 38,885
Freight Revenue | Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers 0 0 0 0
Freight Revenue | Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities        
Revenue and Other Income:        
Revenue from contracts with customers $ 611 $ 5,451 $ 9,444 $ 12,962