XML 88 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current Assets:        
Cash and Cash Equivalents $ 191,719 $ 153,979 $ 6,638 $ 13,311
Trade 127,348 131,545    
Other Receivables 32,359 36,552    
Inventories 60,766 53,420    
Prepaid Expenses 24,855 23,744    
Total Current Assets 437,047 399,240    
Property, Plant and Equipment:        
Property, Plant and Equipment 4,722,123 4,676,353    
Less—Accumulated Depreciation, Depletion and Amortization 2,599,775 2,554,056    
Total Property, Plant and Equipment—Net 2,122,348 2,122,297    
Other Assets:        
Deferred Income Taxes 67,538 75,065    
Affiliated Credit Facility 0 0    
Investment in Affiliates 0 0    
Other 102,183 110,497    
Total Other Assets 169,721 185,562    
TOTAL ASSETS 2,729,116 2,707,099 $ 2,685,076  
Current Liabilities:        
Accounts Payable 84,691 109,100    
Accounts Payable (Recoverable)-Related Parties 0 0    
Current Portion of Long-Term Debt 18,386 22,482    
Other Accrued Liabilities 285,132 290,627    
Total Current Liabilities 388,209 422,209    
Long-Term Debt 866,337 865,289    
Deferred Credits and Other Liabilities:        
Postretirement Benefits Other Than Pensions 549,244 554,099    
Pneumoconiosis Benefits 150,541 149,868    
Asset Retirement Obligations 231,783 228,343    
Workers’ Compensation 66,280 66,648    
Salary Retirement 48,361 52,960    
Other 19,173 24,042    
Total Deferred Credits and Other Liabilities 1,065,382 1,075,960    
Total CONSOL Energy Inc. Stockholders' Equity 267,386 204,260    
Noncontrolling Interest 141,802 139,381    
TOTAL LIABILITIES AND EQUITY 2,729,116 2,707,099    
Elimination        
Current Assets:        
Cash and Cash Equivalents 0 0    
Trade 0 0    
Other Receivables 0 0    
Inventories 0 0    
Prepaid Expenses 0 0    
Total Current Assets 0 0    
Property, Plant and Equipment:        
Property, Plant and Equipment 0 0    
Less—Accumulated Depreciation, Depletion and Amortization 0 0    
Total Property, Plant and Equipment—Net 0 0    
Other Assets:        
Deferred Income Taxes 0 0    
Affiliated Credit Facility (156,228) (165,110)    
Investment in Affiliates (682,407) (645,157)    
Other 0 0    
Total Other Assets (838,635) (810,267)    
TOTAL ASSETS (838,635) (810,267)    
Current Liabilities:        
Accounts Payable 2,220 18    
Accounts Payable (Recoverable)-Related Parties (156,228) (163,069)    
Current Portion of Long-Term Debt 0 0    
Other Accrued Liabilities (2,179) (4,874)    
Total Current Liabilities (156,187) (167,925)    
Long-Term Debt (156,228) (165,110)    
Deferred Credits and Other Liabilities:        
Postretirement Benefits Other Than Pensions 0 0    
Pneumoconiosis Benefits 0 0    
Asset Retirement Obligations 0 0    
Workers’ Compensation 0 0    
Salary Retirement 0 0    
Other 0 0    
Total Deferred Credits and Other Liabilities 0 0    
Total CONSOL Energy Inc. Stockholders' Equity (668,022) (616,613)    
Noncontrolling Interest 141,802 139,381    
TOTAL LIABILITIES AND EQUITY (838,635) (810,267)    
CCR Non-Guarantor        
Current Liabilities:        
Accounts Payable (Recoverable)-Related Parties 935 3,071    
Parent Issuer | Reportable Legal Entities        
Current Assets:        
Cash and Cash Equivalents 190,564 152,235    
Trade 0 0    
Other Receivables 14,645 17,702    
Inventories 0 0    
Prepaid Expenses 7,034 5,745    
Total Current Assets 212,243 175,682    
Property, Plant and Equipment:        
Property, Plant and Equipment 0 0    
Less—Accumulated Depreciation, Depletion and Amortization 0 0    
Total Property, Plant and Equipment—Net 0 0    
Other Assets:        
Deferred Income Taxes 67,538 75,065    
Affiliated Credit Facility 156,228 165,110    
Investment in Affiliates 682,407 645,157    
Other 40,642 44,177    
Total Other Assets 946,815 929,509    
TOTAL ASSETS 1,159,058 1,105,191    
Current Liabilities:        
Accounts Payable 10,521 20,014    
Accounts Payable (Recoverable)-Related Parties (2,291) (2,291)    
Current Portion of Long-Term Debt 0 0    
Other Accrued Liabilities 106,974 101,994    
Total Current Liabilities 115,204 119,717    
Long-Term Debt 728,107 728,254    
Deferred Credits and Other Liabilities:        
Postretirement Benefits Other Than Pensions 0 0    
Pneumoconiosis Benefits 0 0    
Asset Retirement Obligations 0 0    
Workers’ Compensation 0 0    
Salary Retirement 48,361 52,960    
Other 0 0    
Total Deferred Credits and Other Liabilities 48,361 52,960    
Total CONSOL Energy Inc. Stockholders' Equity 267,386 204,260    
Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND EQUITY 1,159,058 1,105,191    
Guarantor | Reportable Legal Entities        
Current Assets:        
Cash and Cash Equivalents 369 105    
Trade 0 0    
Other Receivables 16,283 16,880    
Inventories 46,645 41,117    
Prepaid Expenses 13,417 13,568    
Total Current Assets 76,714 71,670    
Property, Plant and Equipment:        
Property, Plant and Equipment 3,802,245 3,765,885    
Less—Accumulated Depreciation, Depletion and Amortization 2,106,017 2,070,646    
Total Property, Plant and Equipment—Net 1,696,228 1,695,239    
Other Assets:        
Deferred Income Taxes 0 0    
Affiliated Credit Facility 0 0    
Investment in Affiliates 0 0    
Other 46,858 50,846    
Total Other Assets 46,858 50,846    
TOTAL ASSETS 1,819,800 1,817,755    
Current Liabilities:        
Accounts Payable 54,070 66,271    
Accounts Payable (Recoverable)-Related Parties 36,221 36,221    
Current Portion of Long-Term Debt 16,568 22,405    
Other Accrued Liabilities 136,810 149,425    
Total Current Liabilities 243,669 274,322    
Long-Term Debt 134,462 135,390    
Deferred Credits and Other Liabilities:        
Postretirement Benefits Other Than Pensions 549,244 554,099    
Pneumoconiosis Benefits 146,336 146,035    
Asset Retirement Obligations 221,975 218,728    
Workers’ Compensation 62,827 63,244    
Salary Retirement 0 0    
Other 18,570 23,435    
Total Deferred Credits and Other Liabilities 998,952 1,005,541    
Total CONSOL Energy Inc. Stockholders' Equity 442,717 402,502    
Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND EQUITY 1,819,800 1,817,755    
Non-Guarantor | Reportable Legal Entities        
Current Assets:        
Cash and Cash Equivalents 38 106    
Trade 127,348 131,545    
Other Receivables 0 0    
Inventories 0 0    
Prepaid Expenses 0 3    
Total Current Assets 127,386 131,654    
Property, Plant and Equipment:        
Property, Plant and Equipment 0 0    
Less—Accumulated Depreciation, Depletion and Amortization 0 0    
Total Property, Plant and Equipment—Net 0 0    
Other Assets:        
Deferred Income Taxes 0 0    
Affiliated Credit Facility 0 0    
Investment in Affiliates 0 0    
Other 0 0    
Total Other Assets 0 0    
TOTAL ASSETS 127,386 131,654    
Current Liabilities:        
Accounts Payable 8 8    
Accounts Payable (Recoverable)-Related Parties 122,298 129,139    
Current Portion of Long-Term Debt 0 0    
Other Accrued Liabilities 0 (20)    
Total Current Liabilities 122,306 129,127    
Long-Term Debt 0 1,572    
Deferred Credits and Other Liabilities:        
Postretirement Benefits Other Than Pensions 0 0    
Pneumoconiosis Benefits 0 0    
Asset Retirement Obligations 0 0    
Workers’ Compensation 0 0    
Salary Retirement 0 0    
Other 0 0    
Total Deferred Credits and Other Liabilities 0 0    
Total CONSOL Energy Inc. Stockholders' Equity 5,080 955    
Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND EQUITY 127,386 131,654    
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities        
Current Assets:        
Cash and Cash Equivalents 748 1,533    
Trade 0 0    
Other Receivables 1,431 1,970    
Inventories 14,121 12,303    
Prepaid Expenses 4,404 4,428    
Total Current Assets 20,704 20,234    
Property, Plant and Equipment:        
Property, Plant and Equipment 919,878 910,468    
Less—Accumulated Depreciation, Depletion and Amortization 493,758 483,410    
Total Property, Plant and Equipment—Net 426,120 427,058    
Other Assets:        
Deferred Income Taxes 0 0    
Affiliated Credit Facility 0 0    
Investment in Affiliates 0 0    
Other 14,683 15,474    
Total Other Assets 14,683 15,474    
TOTAL ASSETS 461,507 462,766    
Current Liabilities:        
Accounts Payable 17,872 22,789    
Accounts Payable (Recoverable)-Related Parties 0 0    
Current Portion of Long-Term Debt 1,818 77    
Other Accrued Liabilities 43,527 44,102    
Total Current Liabilities 63,217 66,968    
Long-Term Debt 159,996 165,183    
Deferred Credits and Other Liabilities:        
Postretirement Benefits Other Than Pensions 0 0    
Pneumoconiosis Benefits 4,205 3,833    
Asset Retirement Obligations 9,808 9,615    
Workers’ Compensation 3,453 3,404    
Salary Retirement 0 0    
Other 603 607    
Total Deferred Credits and Other Liabilities 18,069 17,459    
Total CONSOL Energy Inc. Stockholders' Equity 220,225 213,156    
Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND EQUITY $ 461,507 $ 462,766