XML 87 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenue and Other Income:    
Coal Revenue $ 351,009 $ 316,448
Terminal Revenue 15,221 12,886
Freight Revenue 17,887 12,282
Miscellaneous Other Income 25,887 22,650
Gain on Sale of Assets 254 7,955
Total Revenue and Other Income 410,258 372,221
Costs and Expenses:    
Operating and Other Costs 229,802 229,994
Depreciation, Depletion and Amortization 49,471 52,993
Freight Expense 17,887 12,282
Selling, General and Administrative Costs 13,484 17,079
Loss on Debt Extinguishment 1,426 0
Interest Expense, net 21,045 4,022
Total Costs and Expenses 333,115 316,370
Earnings Before Income Tax 77,143 55,851
Income Tax Expense 6,185 9,406
Net Income 70,958 46,445
Less: Net Income Attributable to Noncontrolling Interest 8,550 5,464
Net Income Attributable to CONSOL Energy Inc. Shareholders 62,408 40,981
Elimination    
Revenue and Other Income:    
Coal Revenue 0 0
Terminal Revenue 0 0
Freight Revenue 0 0
Miscellaneous Other Income (77,636) (35,543)
Gain on Sale of Assets 0 0
Total Revenue and Other Income (77,636) (35,543)
Costs and Expenses:    
Operating and Other Costs 0 0
Depreciation, Depletion and Amortization 0 0
Freight Expense 0 0
Selling, General and Administrative Costs 0 0
Loss on Debt Extinguishment 0 0
Interest Expense, net 0 0
Total Costs and Expenses 0 0
Earnings Before Income Tax (77,636) (35,543)
Income Tax Expense 0 0
Net Income (77,636) (35,543)
Less: Net Income Attributable to Noncontrolling Interest 8,550 5,464
Net Income Attributable to CONSOL Energy Inc. Shareholders (86,186) (41,007)
Parent Issuer | Reportable Legal Entities    
Revenue and Other Income:    
Coal Revenue 0 0
Terminal Revenue 0 0
Freight Revenue 0 0
Miscellaneous Other Income 90,304 50,598
Gain on Sale of Assets 0  
Total Revenue and Other Income 90,304 50,598
Costs and Expenses:    
Operating and Other Costs 0 0
Depreciation, Depletion and Amortization 0 0
Freight Expense 0 0
Selling, General and Administrative Costs 0 0
Loss on Debt Extinguishment 1,426 0
Interest Expense, net 20,285 211
Total Costs and Expenses 21,711 211
Earnings Before Income Tax 68,593 50,387
Income Tax Expense 6,185 9,406
Net Income 62,408 40,981
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 62,408 40,981
Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Coal Revenue 263,257 237,336
Terminal Revenue 15,221 12,886
Freight Revenue 13,415 9,212
Miscellaneous Other Income 11,018 6,494
Gain on Sale of Assets 178 7,958
Total Revenue and Other Income 303,089 273,886
Costs and Expenses:    
Operating and Other Costs 176,820 180,111
Depreciation, Depletion and Amortization 38,657 42,472
Freight Expense 13,415 9,212
Selling, General and Administrative Costs 10,464 13,796
Loss on Debt Extinguishment 0 0
Interest Expense, net 944 1,354
Total Costs and Expenses 240,300 246,945
Earnings Before Income Tax 62,789 26,941
Income Tax Expense 0  
Net Income 62,789 26,941
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders 62,789 26,941
Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Coal Revenue 0 0
Terminal Revenue 0 0
Freight Revenue 0 0
Miscellaneous Other Income 0 0
Gain on Sale of Assets 0 0
Total Revenue and Other Income 0 0
Costs and Expenses:    
Operating and Other Costs 695 0
Depreciation, Depletion and Amortization 0 0
Freight Expense 0 0
Selling, General and Administrative Costs 0 0
Loss on Debt Extinguishment 0 0
Interest Expense, net 0 0
Total Costs and Expenses 695 0
Earnings Before Income Tax (695) 0
Income Tax Expense 0 0
Net Income (695) 0
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders (695) 0
Non-Guarantor | CCR Non-Guarantor | Reportable Legal Entities    
Revenue and Other Income:    
Coal Revenue 87,752 79,112
Terminal Revenue 0 0
Freight Revenue 4,472 3,070
Miscellaneous Other Income 2,201 1,101
Gain on Sale of Assets 76 (3)
Total Revenue and Other Income 94,501 83,280
Costs and Expenses:    
Operating and Other Costs 52,287 49,883
Depreciation, Depletion and Amortization 10,814 10,521
Freight Expense 4,472 3,070
Selling, General and Administrative Costs 3,020 3,283
Loss on Debt Extinguishment 0 0
Interest Expense, net (184) 2,457
Total Costs and Expenses 70,409 69,214
Earnings Before Income Tax 24,092 14,066
Net Income 24,092 14,066
Less: Net Income Attributable to Noncontrolling Interest 0 0
Net Income Attributable to CONSOL Energy Inc. Shareholders $ 24,092 $ 14,066