XML 134 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
(Guarantor Subsidiaries Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue and Other Income:                      
Coal Revenue $ 288,254 $ 279,245 $ 303,707 $ 316,448 $ 321,171 $ 267,685 $ 250,562 $ 226,164 $ 1,187,654 $ 1,065,582 $ 1,289,036
Terminal Revenue                 60,066 31,464 30,967
Freight Revenue 21,845 21,803 17,762 12,282 12,519 9,392 11,447 13,110 73,692 46,468 20,499
Miscellaneous Other Income 20,771 19,713 10,145 22,650 32,418 13,569 20,627 15,506 73,279 82,120 68,193
Gain (Loss) on Sale of Assets 4,188 (513) 5,582 7,955 1,129 194 3,933 (28) 17,212 5,228 13,025
Total Revenue and Other Income 352,318 335,313 352,051 372,221 378,385 295,389 294,627 262,461 1,411,903 1,230,862 1,421,720
Costs and Expenses:                      
Operating and Other Costs 204,306 229,527 222,882 229,994 253,907 215,824 226,257 181,189 886,709 877,177 699,594
Depreciation, Depletion and Amortization 47,088 46,653 25,268 52,993 50,296 49,850 29,314 48,662 172,002 178,122 195,337
Freight Expense 21,845 21,803 17,762 12,282 12,519 9,392 11,447 13,110 73,692 46,468 20,499
Selling, General and Administrative Costs 25,008 21,180 20,338 17,079 19,850 12,157 10,460 7,560 83,605 50,027 55,720
Loss on Debt Extinguishment                 0    
Interest Expense 14,270 3,862 3,944 4,022 4,075 3,481 3,357 3,140 26,098 14,053 7,544
Total Costs and Expenses 312,517 323,025 290,194 316,370 340,647 290,704 280,835 253,661 1,242,106 1,165,847 978,694
Earnings Before Income Tax 39,801 12,288 61,857 55,851 37,738 4,685 13,792 8,800 169,797 65,015 443,026
Income Tax Expense 64,441 3,770 9,611 9,406 14,824 (66) (109) (84) 87,228 14,565 125,605
Net Income (24,640) 8,518 52,246 46,445 22,914 4,751 13,901 8,884 82,569 50,450 317,421
Less: Net Income Attributable to Noncontrolling Interest 4,373 790 4,313 5,464 4,413 2,248 1,179 1,114 14,940 8,954 10,410
Net Income Attributable to CONSOL Energy Shareholders $ (29,013) $ 7,728 $ 47,933 $ 40,981 $ 18,501 $ 2,503 $ 12,722 $ 7,770 67,629 41,496 307,011
Elimination                      
Revenue and Other Income:                      
Coal Revenue                 0 0 0
Terminal Revenue                 0 0 0
Freight Revenue                 0 0 0
Miscellaneous Other Income                 (238,818) (50,425) (371,266)
Gain (Loss) on Sale of Assets                 0 0 0
Total Revenue and Other Income                 (238,818) (50,425) (371,266)
Costs and Expenses:                      
Operating and Other Costs                 0 0 0
Depreciation, Depletion and Amortization                 0 0 0
Freight Expense                 0 0 0
Selling, General and Administrative Costs                 0 0 0
Loss on Debt Extinguishment                 (2,468)    
Interest Expense                 (350,057) 0 0
Total Costs and Expenses                 (352,525) 0 0
Earnings Before Income Tax                 113,707 (50,425) (371,266)
Income Tax Expense                 0 0 0
Net Income                 113,707 (50,425) (371,266)
Less: Net Income Attributable to Noncontrolling Interest                 14,940 8,954 10,410
Net Income Attributable to CONSOL Energy Shareholders                 98,767 (59,379) (381,676)
Parent Issuer | Reportable Legal Entities                      
Revenue and Other Income:                      
Coal Revenue                 0 0 0
Terminal Revenue                 0 0 (11)
Freight Revenue                 0 0 0
Miscellaneous Other Income                 238,818 50,425 371,266
Gain (Loss) on Sale of Assets                 0 0 0
Total Revenue and Other Income                 238,818 50,425 371,255
Costs and Expenses:                      
Operating and Other Costs                 0 0 0
Depreciation, Depletion and Amortization                 0 0 0
Freight Expense                 0 0 0
Selling, General and Administrative Costs                 0 0 0
Loss on Debt Extinguishment                 0    
Interest Expense                 10,064 190 (1,071)
Total Costs and Expenses                 10,064 190 (1,071)
Earnings Before Income Tax                 228,754 50,235 372,326
Income Tax Expense                 161,125 8,739 65,315
Net Income                 67,629 41,496 307,011
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Shareholders                 67,629 41,496 307,011
Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Coal Revenue                 890,741 799,187 966,775
Terminal Revenue                 60,066 31,464 30,978
Freight Revenue                 55,269 34,865 16,690
Miscellaneous Other Income                 67,230 78,992 62,484
Gain (Loss) on Sale of Assets                 15,813 5,237 13,025
Total Revenue and Other Income                 1,089,119 949,745 1,089,952
Costs and Expenses:                      
Operating and Other Costs                 691,451 694,073 505,057
Depreciation, Depletion and Amortization                 130,565 136,128 151,201
Freight Expense                 55,269 34,865 16,690
Selling, General and Administrative Costs                 67,908 40,078 44,789
Loss on Debt Extinguishment                 0    
Interest Expense                 355,059 5,144 (1,021)
Total Costs and Expenses                 1,300,252 910,288 716,716
Earnings Before Income Tax                 (211,133) 39,457 373,236
Income Tax Expense                 (73,897) 5,826 60,290
Net Income                 (137,236) 33,631 312,946
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Shareholders                 (137,236) 33,631 312,946
Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Coal Revenue                 0 0 0
Terminal Revenue                 0 0 0
Freight Revenue                 0 0 0
Miscellaneous Other Income                 0 0 4,768
Gain (Loss) on Sale of Assets                 0 0 0
Total Revenue and Other Income                 0 0 4,768
Costs and Expenses:                      
Operating and Other Costs                 272 103 576
Depreciation, Depletion and Amortization                 0 0 0
Freight Expense                 0 0 0
Selling, General and Administrative Costs                 0 0 0
Loss on Debt Extinguishment                 0    
Interest Expense                 1,723 0 0
Total Costs and Expenses                 1,995 103 576
Earnings Before Income Tax                 (1,995) (103) 4,192
Income Tax Expense                 0 0 0
Net Income                 (1,995) (103) 4,192
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Shareholders                 (1,995) (103) 4,192
CONSOL Coal Resources LP | Non-Guarantor | Reportable Legal Entities                      
Revenue and Other Income:                      
Coal Revenue                 296,913 266,395 322,261
Terminal Revenue                 0 0 0
Freight Revenue                 18,423 11,603 3,809
Miscellaneous Other Income                 6,049 3,128 941
Gain (Loss) on Sale of Assets                 1,399 (9) 0
Total Revenue and Other Income                 322,784 281,117 327,011
Costs and Expenses:                      
Operating and Other Costs                 194,986 183,001 193,961
Depreciation, Depletion and Amortization                 41,437 41,994 44,136
Freight Expense                 18,423 11,603 3,809
Selling, General and Administrative Costs                 15,697 9,949 10,931
Loss on Debt Extinguishment                 2,468    
Interest Expense                 9,309 8,719 9,636
Total Costs and Expenses                 282,320 255,266 262,473
Earnings Before Income Tax                 40,464 25,851 64,538
Income Tax Expense                 0 0
Net Income                 40,464 25,851 64,538
Less: Net Income Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to CONSOL Energy Shareholders                 $ 40,464 $ 25,851 $ 64,538