XML 135 R57.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 24 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
      

CONSOL

      

Adjustments

     
      

Marine

      

and

     
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

 

Coal Revenue

 $1,085,080  $  $6,942  $  $1,092,022 

Terminal Revenue

     65,193         65,193 

Freight Revenue

  103,819            103,819 

Total Revenue from Contracts with Customers

 $1,188,899  $65,193  $6,942  $  $1,261,034 

Adjusted EBITDA

 $360,480  $43,491  $(25,725) $  $378,246 

Segment Assets

 $1,773,609  $108,877  $691,031  $  $2,573,517 

Depreciation, Depletion and Amortization

 $206,727  $4,834  $13,022  $  $224,583 

Capital Expenditures

 $100,896  $974  $30,882  $  $132,752 
      

CONSOL

      

Adjustments

     
      

Marine

      

and

     
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

 

Coal Revenue

 $771,363  $  $1,299  $  $772,662 

Terminal Revenue

     66,810         66,810 

Freight Revenue

  39,990            39,990 

Total Revenue from Contracts with Customers

 $811,353  $66,810  $1,299  $  $879,462 

Adjusted EBITDA

 $228,211  $44,356  $(11,044) $  $261,523 

Segment Assets

 $1,864,514  $108,711  $550,141  $  $2,523,366 

Depreciation, Depletion and Amortization

 $198,272  $5,095  $7,393  $  $210,760 

Capital Expenditures

 $70,195  $1,455  $14,354  $  $86,004 
      

CONSOL

      

Adjustments

     
      

Marine

      

and

     
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

 

Coal Revenue

 $1,288,529  $  $  $  $1,288,529 

Terminal Revenue

     67,363         67,363 

Freight Revenue

  19,667            19,667 

Total Revenue from Contracts with Customers

 $1,308,196  $67,363  $  $  $1,375,559 

Adjusted EBITDA

 $394,354  $44,491  $(32,909) $  $405,936 

Segment Assets

 $1,981,721  $87,558  $624,523  $  $2,693,802 

Depreciation, Depletion and Amortization

 $185,616  $4,078  $17,403  $  $207,097 

Capital Expenditures

 $148,709  $6,675  $14,355  $  $169,739 
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
  

For the Years Ended December 31,

 
  

2021

  

2020

  

2019

 

Customer A

 $186,622  $134,354  $242,702 

Customer B

  *  $223,891  $507,099 

Customer C

 $141,968  $116,536  $215,099 

Customer D

 $170,901   *   * 
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
  

For the Years Ended December 31,

 
  

2021

  

2020

  

2019

 

Total Segment Revenue and Freight from External Customers

 $1,261,034  $879,462  $1,375,559 

Unrealized Loss on Commodity Derivative Instruments (Note 21)

  (52,204)      

Other Income not Allocated to Segments (Note 4)

  38,394   126,886   53,349 

Gain on Sale of Assets

  11,723   15,295   1,995 

Total Consolidated Revenue and Other Income

 $1,258,947  $1,021,643  $1,430,903 
Schedule of Adjusted EBITDA [Table Text Block]
  

For the Years Ended December 31,

 
  

2021

  

2020

  

2019

 

Earnings (Loss) Before Income Tax

 $35,407  $(9,242) $98,097 

Interest Expense, net

  63,342   61,186   66,464 

(Gain) Loss on Debt Extinguishment

  (657)  (21,352)  24,455 

Interest Income

  (3,287)  (1,230)  (2,937)

Depreciation, Depletion and Amortization

  224,583   210,760   207,097 

Unrealized Loss on Commodity Derivative Instruments

  52,204       

Pension Settlement

  22       

CCR Merger Fees

     9,822    

Stock/Unit-Based Compensation

  6,632   11,579   12,760 

Adjusted EBITDA

 $378,246  $261,523  $405,936