XML 126 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 15 - Pension and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Changes in Accumulated Postemployment Benefit Obligations [Table Text Block]
  

Pension Benefits

  

Other Postretirement Benefits

 
  

at December 31,

  

at December 31,

 
  

2021

  

2020

  

2021

  

2020

 

Change in benefit obligation:

                

Benefit obligation at beginning of period

 $778,868  $720,098  $413,710  $464,329 

Service cost

  1,114   1,183       

Interest cost

  14,230   20,176   7,274   12,795 

Actuarial (gain) loss

  (25,073)  84,663   (42,836)  (38,455)

Plan settlement

  (719)         

Benefits and other payments

  (45,414)  (47,252)  (24,851)  (24,959)

Benefit obligation at end of period

 $723,006  $778,868  $353,297  $413,710 
                 

Change in plan assets:

                

Fair value of plan assets at beginning of period

 $740,978  $668,481  $  $ 

Actual return on plan assets

  36,867   118,403       

Company contributions

  2,254   1,346   24,851   24,959 

Benefits and other payments

  (45,414)  (47,252)  (24,851)  (24,959)

Plan settlement

  (719)         

Fair value of plan assets at end of period

 $733,966  $740,978  $  $ 
                 

Funded status:

                

Noncurrent assets

 $38,947  $  $  $ 

Current liabilities

  (1,974)  (2,531)  (23,638)  (26,073)

Noncurrent liabilities

  (26,013)  (35,359)  (329,659)  (387,637)

Net asset (obligation) recognized

 $10,960  $(37,890) $(353,297) $(413,710)
                 

Amounts recognized in accumulated other comprehensive loss consist of:

                

Net actuarial loss

 $231,726  $256,988  $82,851  $132,203 

Prior service credit

        (16,138)  (18,544)

Net amount recognized (before tax effect)

 $231,726  $256,988  $66,713  $113,659 
Schedule of Net Benefit Costs [Table Text Block]
  

Pension Benefits

  

Other Postretirement Benefits

 
  

For the Years Ended December 31,

  

For the Years Ended December 31,

 
  

2021

  

2020

  

2019

  

2021

  

2020

  

2019

 

Components of net periodic benefit (credit) cost:

                        

Service cost

 $1,114  $1,183  $3,950  $  $  $ 

Interest cost

  14,230   20,176   25,101   7,274   12,795   18,320 

Expected return on plan assets

  (42,168)  (41,821)  (40,457)         

Amortization of prior service credits

        (367)  (2,405)  (2,405)  (2,405)

Recognized net actuarial loss

  5,469   6,922   5,958   6,516   9,277   9,262 

Settlement loss recognized

  22                

Net periodic benefit (credit) cost

 $(21,333) $(13,540) $(5,815) $11,385  $19,667  $25,177 
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]
  

As of December 31,

 
  

2021

  

2020

 

Projected benefit obligation

 $27,988  $778,868 

Accumulated benefit obligation

 $27,734  $778,618 

Fair value of plan assets

 $  $740,978 
Defined Benefit Plan, Assumptions [Table Text Block]
  

Pension Obligations

  

Other Postretirement Obligations

 
  

at December 31,

  

at December 31,

 
  

2021

  

2020

  

2021

  

2020

 

Discount rate

  2.83%  2.36%  2.79%  2.39%

Rate of compensation increase

  3.78%  3.76%      
  

Pension Benefits

  

Other Postretirement Benefits

 
  

For the Years Ended

  

For the Years Ended

 
  

December 31,

  

December 31,

 
  

2021

  

2020

  

2019

  

2021

  

2020

  

2019

 

Discount rate

  2.46%  3.35%  4.37%  2.39%  3.27%  4.34%

Expected long-term return on plan assets

  5.60%  6.48%  6.90%         

Rate of compensation increase

  3.76%  3.68%  3.73%         
Schedule of Health Care Cost Trend Rates [Table Text Block]
  

At December 31,

 
  

2021

  

2020

 

Health care cost trend rate for next year

  5.35%  5.43%

Rate to which the cost trend is assumed to decline (ultimate trend rate)

  4.00%  4.50%

Year that the rate reaches ultimate trend rate

 

2046

  

2038

 
Schedule of Allocation of Plan Assets [Table Text Block]
  

Fair Value Measurements at December 31, 2021

  

Fair Value Measurements at December 31, 2020

 
      

Quoted

              

Quoted

         
      

Prices in

              

Prices in

         
      

Active

              

Active

         
      

Markets for

  

Significant

  

Significant

      

Markets for

  

Significant

  

Significant

 
      

Identical

  

Observable

  

Unobservable

      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

      

Assets

  

Inputs

  

Inputs

 
  

Total

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Asset Category

                                

Cash/Accrued Income

 $102  $102  $  $  $100  $100  $  $ 

Mercer Common Collective Trusts (a)

  733,864            740,878          

Total

 $733,966  $102  $  $  $740,978  $100  $  $ 
Schedule of Expected Benefit Payments [Table Text Block]
      

Other

 
  

Pension

  

Postretirement

 
  

Benefits

  

Benefits

 

2022

 $43,826  $23,638 

2023

 $44,331  $22,893 

2024

 $42,723  $22,063 

2025

 $41,253  $21,810 

2026

 $42,622  $21,460 

Year 2027-2031

 $193,244  $101,663