XML 55 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Note 17 - Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

PAMC

  

CONSOL Marine Terminal

  

Other

  

Adjustments and Eliminations

  

Consolidated

 

Coal Revenue

 $256,326  $  $2,234  $  $258,560 

Terminal Revenue

     14,108         14,108 

Freight Revenue

  19,348            19,348 

Total Revenue from Contracts with Customers

 $275,674  $14,108  $2,234  $  $292,016 

Adjusted EBITDA

 $69,492  $7,319  $(10,247) $  $66,564 

Segment Assets

 $1,763,319  $105,134  $721,294  $  $2,589,747 

Depreciation, Depletion and Amortization

 $50,837  $1,202  $3,938  $  $55,977 

Capital Expenditures

 $30,665  $453  $14,745  $  $45,863 
   

PAMC

   

CONSOL Marine Terminal

   

Other

   

Adjustments and Eliminations

   

Consolidated

 

Coal Revenue

  $ 184,066     $     $ 309     $     $ 184,375  

Terminal Revenue

          17,008                   17,008  

Freight Revenue

    12,909                         12,909  

Total Revenue from Contracts with Customers

  $ 196,975     $ 17,008     $ 309     $     $ 214,292  

Adjusted EBITDA

  $ 45,272     $ 11,342     $ 11,684     $     $ 68,298  

Segment Assets

  $ 1,878,350     $ 105,405     $ 571,083     $     $ 2,554,838  

Depreciation, Depletion and Amortization

  $ 49,944     $ 1,283     $ 3,732     $     $ 54,959  

Capital Expenditures

  $ 15,733     $ 740     $ 3,035     $     $ 19,508  
   

PAMC

   

CONSOL Marine Terminal

   

Other

   

Adjustments and Eliminations

   

Consolidated

 

Coal Revenue

  $ 799,274     $     $ 4,653     $     $ 803,927  

Terminal Revenue

          49,700                   49,700  

Freight Revenue

    72,371                         72,371  

Total Revenue from Contracts with Customers

  $ 871,645     $ 49,700     $ 4,653     $     $ 925,998  

Adjusted EBITDA

  $ 246,943     $ 30,244     $ (19,491 )   $     $ 257,696  

Segment Assets

  $ 1,763,319     $ 105,134     $ 721,294     $     $ 2,589,747  

Depreciation, Depletion and Amortization

  $ 155,787     $ 3,616     $ 8,670     $     $ 168,073  

Capital Expenditures

  $ 83,118     $ 565     $ 19,635     $     $ 103,318  
   

PAMC

   

CONSOL Marine Terminal

   

Other

   

Adjustments and Eliminations

   

Consolidated

 

Coal Revenue

  $ 541,545     $     $ 595     $     $ 542,140  

Terminal Revenue

          49,407                   49,407  

Freight Revenue

    19,141                         19,141  

Total Revenue from Contracts with Customers

  $ 560,686     $ 49,407     $ 595     $     $ 610,688  

Adjusted EBITDA

  $ 135,732     $ 32,556     $ (2,811 )   $     $ 165,477  

Segment Assets

  $ 1,878,350     $ 105,405     $ 571,083     $     $ 2,554,838  

Depreciation, Depletion and Amortization

  $ 145,154     $ 3,800     $ 7,103     $     $ 156,057  

Capital Expenditures

  $ 52,687     $ 1,360     $ 11,908     $     $ 65,955  
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2021

   

2020

   

2021

   

2020

 

Customer A

  $ 43,947     $ 45,818     $ 133,863     $ 94,647  

Customer B

  $ 31,520       *     $ 114,865     $ 183,560  

Customer C

  $ 39,216     $ 36,888     $ 110,253     $ 86,631  

Customer D

    *       *     $ 140,314       *  
Schedule of Adjusted EBITDA [Table Text Block]
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2021

   

2020

   

2021

   

2020

 

Loss Before Income Tax

  $ (154,047 )   $ (3,442 )   $ (127,179 )   $ (27,805 )

Interest Expense, net

    16,045       15,723       47,493       46,116  

Loss (Gain) on Debt Extinguishment

    132       (1,078 )     (657 )     (17,911 )

Interest Income

    (737 )     (76 )     (2,406 )     (442 )

Depreciation, Depletion and Amortization

    55,977       54,959       168,073       156,057  

Unrealized Loss on Commodity Derivative Instruments

    147,306             167,743        

Pension Settlement

                22        

Stock/Unit-Based Compensation

    1,888       2,212       4,607       9,462  

Adjusted EBITDA

  $ 66,564     $ 68,298     $ 257,696     $ 165,477