XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Note 17 - Segment Information
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 17—SEGMENT INFORMATION:

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. CONSOL Energy consists of two reportable segments, the PAMC and the CONSOL Marine Terminal. The PAMC includes the Bailey Mine, the Enlow Fork Mine, the Harvey Mine and a centralized preparation plant. The PAMC segment’s principal activities include the mining, preparation and marketing of bituminous coal, sold primarily to power generators, industrial end-users and metallurgical end-users. The CONSOL Marine Terminal provides coal export terminal services through the Port of Baltimore. Selling, general and administrative costs are allocated to the Company’s segments based on a percentage of resources utilized, a percentage of total revenue and a percentage of total projected capital expenditures. CONSOL Energy’s Other segment includes revenue and expenses from various corporate and diversified business activities that are not allocated to the PAMC or the CONSOL Marine Terminal segments. The diversified business activities include the development of the Itmann Mine, the Greenfield Reserves, closed and idle mine activities, other income, gain on asset sales related to non-core assets, and gain/loss on debt extinguishment. Additionally, interest expense and income taxes, as well as various other non-operated activities, none of which are individually significant to the Company, are also reflected in CONSOL Energy's Other segment and are not allocated to the PAMC and CONSOL Marine Terminal segments.

 

The Company evaluates the performance of its segments utilizing Adjusted EBITDA and various sales and production metrics. Adjusted EBITDA is not a measure of financial performance determined in accordance with GAAP, and items excluded from Adjusted EBITDA may be significant in understanding and assessing the Company's financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, or cash flows from operations, or as a measure of the Company's profitability, liquidity, or performance under GAAP. The Company uses Adjusted EBITDA to measure the operating performance of its segments and to allocate resources to its segments. Investors should be aware that the Company's presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

 

The CONSOL Marine Terminal has been disclosed in CONSOL Energy’s Other segment during prior years due to its relatively small contribution to the Company’s Adjusted EBITDA during those periods. The recent COVID-19 pandemic negatively impacted the Company’s 2020 financial performance and influenced its outlook with respect to the importance of coal exports. Effective December 31, 2020, the Company disclosed the CONSOL Marine Terminal in a separate reportable segment due to its increased contribution to Adjusted EBITDA as well as the increased reliance on coal exports serviced by the CONSOL Marine Terminal in accordance with how the Company's chief operating decision maker receives and reviews financial information. The Company has revised the consolidated segment information for all periods presented in this Quarterly Report on Form 10-Q to reflect this reclassification.

 

Reportable segment results for the three months ended September 30, 2021 are:

 

  

PAMC

  

CONSOL Marine Terminal

  

Other

  

Adjustments and Eliminations

  

Consolidated

 

Coal Revenue

 $256,326  $  $2,234  $  $258,560 

Terminal Revenue

     14,108         14,108 

Freight Revenue

  19,348            19,348 

Total Revenue from Contracts with Customers

 $275,674  $14,108  $2,234  $  $292,016 

Adjusted EBITDA

 $69,492  $7,319  $(10,247) $  $66,564 

Segment Assets

 $1,763,319  $105,134  $721,294  $  $2,589,747 

Depreciation, Depletion and Amortization

 $50,837  $1,202  $3,938  $  $55,977 

Capital Expenditures

 $30,665  $453  $14,745  $  $45,863 

 

Reportable segment results for the three months ended September 30, 2020 are:

 

   

PAMC

   

CONSOL Marine Terminal

   

Other

   

Adjustments and Eliminations

   

Consolidated

 

Coal Revenue

  $ 184,066     $     $ 309     $     $ 184,375  

Terminal Revenue

          17,008                   17,008  

Freight Revenue

    12,909                         12,909  

Total Revenue from Contracts with Customers

  $ 196,975     $ 17,008     $ 309     $     $ 214,292  

Adjusted EBITDA

  $ 45,272     $ 11,342     $ 11,684     $     $ 68,298  

Segment Assets

  $ 1,878,350     $ 105,405     $ 571,083     $     $ 2,554,838  

Depreciation, Depletion and Amortization

  $ 49,944     $ 1,283     $ 3,732     $     $ 54,959  

Capital Expenditures

  $ 15,733     $ 740     $ 3,035     $     $ 19,508  

 

Reportable segment results for the nine months ended September 30, 2021 are:

 

   

PAMC

   

CONSOL Marine Terminal

   

Other

   

Adjustments and Eliminations

   

Consolidated

 

Coal Revenue

  $ 799,274     $     $ 4,653     $     $ 803,927  

Terminal Revenue

          49,700                   49,700  

Freight Revenue

    72,371                         72,371  

Total Revenue from Contracts with Customers

  $ 871,645     $ 49,700     $ 4,653     $     $ 925,998  

Adjusted EBITDA

  $ 246,943     $ 30,244     $ (19,491 )   $     $ 257,696  

Segment Assets

  $ 1,763,319     $ 105,134     $ 721,294     $     $ 2,589,747  

Depreciation, Depletion and Amortization

  $ 155,787     $ 3,616     $ 8,670     $     $ 168,073  

Capital Expenditures

  $ 83,118     $ 565     $ 19,635     $     $ 103,318  

 

Reportable segment results for the nine months ended September 30, 2020 are:

 

   

PAMC

   

CONSOL Marine Terminal

   

Other

   

Adjustments and Eliminations

   

Consolidated

 

Coal Revenue

  $ 541,545     $     $ 595     $     $ 542,140  

Terminal Revenue

          49,407                   49,407  

Freight Revenue

    19,141                         19,141  

Total Revenue from Contracts with Customers

  $ 560,686     $ 49,407     $ 595     $     $ 610,688  

Adjusted EBITDA

  $ 135,732     $ 32,556     $ (2,811 )   $     $ 165,477  

Segment Assets

  $ 1,878,350     $ 105,405     $ 571,083     $     $ 2,554,838  

Depreciation, Depletion and Amortization

  $ 145,154     $ 3,800     $ 7,103     $     $ 156,057  

Capital Expenditures

  $ 52,687     $ 1,360     $ 11,908     $     $ 65,955  

 

For the three and nine months ended September 30, 2021 and 2020, the Company's reportable segments had revenues from the following customers, each comprising over 10% of the Company's total sales:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2021

   

2020

   

2021

   

2020

 

Customer A

  $ 43,947     $ 45,818     $ 133,863     $ 94,647  

Customer B

  $ 31,520       *     $ 114,865     $ 183,560  

Customer C

  $ 39,216     $ 36,888     $ 110,253     $ 86,631  

Customer D

    *       *     $ 140,314       *  

 

*Revenues from these customers during the periods presented were less than 10% of the Company's total sales.

 

Reconciliation of Segment Information to Consolidated Amounts:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2021

   

2020

   

2021

   

2020

 

Loss Before Income Tax

  $ (154,047 )   $ (3,442 )   $ (127,179 )   $ (27,805 )

Interest Expense, net

    16,045       15,723       47,493       46,116  

Loss (Gain) on Debt Extinguishment

    132       (1,078 )     (657 )     (17,911 )

Interest Income

    (737 )     (76 )     (2,406 )     (442 )

Depreciation, Depletion and Amortization

    55,977       54,959       168,073       156,057  

Unrealized Loss on Commodity Derivative Instruments

    147,306             167,743        

Pension Settlement

                22        

Stock/Unit-Based Compensation

    1,888       2,212       4,607       9,462  

Adjusted EBITDA

  $ 66,564     $ 68,298     $ 257,696     $ 165,477