XML 76 R62.htm IDEA: XBRL DOCUMENT v3.21.1
Note 13 - Long-term Debt (Details Textual)
$ in Thousands
3 Months Ended 9 Months Ended 15 Months Ended
Mar. 28, 2019
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
Dec. 31, 2021
USD ($)
Jun. 30, 2021
Dec. 31, 2020
USD ($)
Dec. 31, 2017
Nov. 30, 2017
USD ($)
Dec. 31, 2012
USD ($)
Finance Lease, Liability, Current   $ 21,168     $ 21,168         $ 20,115      
Long-term Debt, Current Maturities, Total [1]   28,889     28,889         33,731      
Assets, Total   2,520,560 $ 2,653,468   2,520,560         2,523,366      
Net Income (Loss) Attributable to Parent, Total   26,404 2,367                    
Gain (Loss) on Extinguishment of Debt, Total   683 16,833                    
Debt Instrument, Collateral Amount     2,632             2,813      
Derivative Liability, Current   2,275     2,275         2,834      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Total   414 (2,773)                    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax   144 933   1,694                
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax   (532) 4                    
Non-Guarantor Subsidiaries [Member]                          
Assets, Total   127,258     127,258         123,468      
Accounts Receivable, after Allowance for Credit Loss, Total   126,290     126,290         122,639      
Net Income (Loss) Attributable to Parent, Total   1,160 1,047                    
Forecast [Member]                          
Derivative, Notional Amount               $ 150,000          
Senior Secured Second Lien Notes due 2025 [Member]                          
Repayments of Debt   9,338 $ 25,480                    
Revolving Credit Facility [Member]                          
Long-term Line of Credit, Total                         $ 0
Loans Payable [Member] | The TLA Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity                       $ 100,000  
Loans Payable [Member] | The TLB Facility [Member]                          
Long-term Debt, Current Maturities, Total   5,000     5,000                
Repayments of Lines of Credit   $ 5,000                      
Long-term Debt, Percentage Bearing Fixed Interest, Amount                   150,000      
Loans Payable [Member] | The TLB Facility [Member] | Forecast [Member]                          
Long-term Debt, Percentage Bearing Fixed Interest, Amount           $ 50,000   $ 150,000          
Loans Payable [Member] | The TLB Facility [Member] | Maximum [Member]                          
Debt Instrument, Repayment, Percent of Excess Cash Flow   75.00%                      
Loans Payable [Member] | The TLB Facility [Member] | Minimum [Member]                          
Debt Instrument, Repayment, Percent of Excess Cash Flow   0.00%                      
Loans Payable [Member] | Senior Secured Second Lien Notes due 2025 [Member]                          
Debt Instrument, Covenant, Net Leverage Ratio, Maximum       2.00                  
Loans Payable [Member] | Revolving Credit Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity                       300,000  
Debt Instrument, Basis Spread on Variable Rate 0.50%                        
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member]                          
Debt Instrument, Covenant, Maximum Additional Borrowings       $ 0                  
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member] | Maximum [Member]                          
Debt Instrument, Covenant, Maximum Amount of Letters of Credit       $ 200,000                  
Line of Credit [Member] | The TLB Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity                       400,000  
Line of Credit [Member] | Revolving Credit Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity $ 400,000                     $ 300,000  
Letters of Credit Outstanding, Amount   $ 145,656     145,656         125,938      
Line of Credit Facility, Remaining Borrowing Capacity   $ 254,344     $ 254,344         $ 274,062      
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member]                          
Debt Instrument, Covenant, Net Leverage Ratio, Maximum       3.75                  
Debt Instrument, Maximum First Lien Gross Leverage Ratio   1.37     1.37                
Debt Instrument, Maximum Net Leverage Ratio   1.97     1.97                
Debt Instrument, Minimum Fixed Charge Coverage Ratio   1.88     1.88                
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member] | Forecast [Member]                          
Debt Instrument, Covenant, Net Leverage Ratio, Maximum             2.75 3.25 3.50        
Debt Instrument, Covenant, Fixed Charge Coverage Ratio, Minimum             1.10 1.05 1.00        
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member] | Maximum [Member]                          
Debt Instrument, Covenant, First Lien Gross Leverage Ratio       2.50                  
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member] | Maximum [Member] | Forecast [Member]                          
Debt Instrument, Covenant, First Lien Gross Leverage Ratio             1.75 2.00 2.25        
Senior Notes [Member] | Senior Secured Second Lien Notes due 2025 [Member]                          
Debt Instrument, Interest Rate, Stated Percentage   11.00% 11.00%   11.00%           11.00% 11.00%  
Repayments of Debt   $ 9,338 $ 25,480                    
Debt Instrument, Repurchased Face Amount   10,190 43,176   $ 10,190                
Repayments of Lines of Credit     $ 25,480                    
Secured Debt [Member] | Other Asset-backed Financing Maturing December 2020 [Member]                          
Debt Instrument, Collateral Amount   $ 2,632     $ 2,632                
Debt, Weighted Average Interest Rate   3.61%     3.61%                
[1] Excludes current portion of Finance Lease Obligations of $21,261 and $18,219 at September 30, 2020 and December 31, 2019, respectively.