XML 103 R81.htm IDEA: XBRL DOCUMENT v3.20.4
Note 13 - Debt (Details Textual)
$ in Thousands
12 Months Ended
Mar. 28, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
USD ($)
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jul. 31, 2018
Dec. 31, 2017
Nov. 30, 2017
USD ($)
Finance Lease, Liability, Current   $ 20,115 $ 18,219                        
Long-term Debt, Current Maturities, Total [1]   33,731 32,053                        
Assets, Total   2,523,366 2,693,802 $ 2,760,727                      
Net Income (Loss) Attributable to Parent, Total   (9,755) 76,001 152,976                      
Gain (Loss) on Extinguishment of Debt, Total   21,352 (24,455) (3,922)                      
Debt Instrument, Collateral Amount   2,813 9,289                        
Derivative Liability, Current   2,834 154                        
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Total   (2,004) (117) 0                      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax   674 37 0                      
Derivative, Notional Amount   1,587                          
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred   2,067                          
Non-Guarantor Subsidiaries [Member]                              
Assets, Total   123,468 135,629                        
Accounts Receivable, after Allowance for Credit Loss, Total   122,639 134,766                        
Net Income (Loss) Attributable to Parent, Total   2,854 4,841 4,212                      
Forecast [Member]                              
Derivative, Notional Amount               $ 150,000              
Revolving Credit Facility [Member]                              
Long-term Line of Credit, Total   0 0                        
Loans Payable [Member] | The TLA Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity                             $ 100,000
Loans Payable [Member] | The TLB Facility [Member]                              
Long-term Debt, Current Maturities, Total   $ 5,000                          
Repayments of Lines of Credit     110,000 $ 110,000                      
Long-term Debt, Percentage Bearing Fixed Interest, Amount     150,000                        
Loans Payable [Member] | The TLB Facility [Member] | Forecast [Member]                              
Long-term Debt, Percentage Bearing Fixed Interest, Amount         $ 50,000                    
Loans Payable [Member] | The TLB Facility [Member] | Maximum [Member]                              
Debt Instrument, Repayment, Percent of Excess Cash Flow   75.00%   75.00%                      
Loans Payable [Member] | The TLB Facility [Member] | Minimum [Member]                              
Debt Instrument, Repayment, Percent of Excess Cash Flow   0.00%                          
Loans Payable [Member] | Senior Secured Second Lien Notes due 2025 [Member]                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum   2.00                          
Loans Payable [Member] | Revolving Credit Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity                             300,000
Debt Instrument, Basis Spread on Variable Rate 0.50%                            
Line of Credit Facility, Fair Value of Amount Outstanding   $ 0                          
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member]                              
Debt Instrument, Covenant, Maximum Additional Borrowings   0                          
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member] | Maximum [Member]                              
Letters of Credit Outstanding, Amount   200                          
Line of Credit [Member] | The TLB Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity                             400,000
Line of Credit [Member] | Revolving Credit Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity $ 400,000                           $ 300,000
Letters of Credit Outstanding, Amount   125,938 69,588                        
Line of Credit Facility, Remaining Borrowing Capacity   $ 274,062 $ 330,412                        
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member]                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum                       3.75      
Debt Instrument, Maximum First Lien Gross Leverage Ratio   1.64                          
Debt Instrument, Maximum Net Leverage Ratio   2.54                          
Debt Instrument, Minimum Fixed Charge Coverage Ratio   1.56                          
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member] | Forecast [Member]                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum             3.25     3.50          
Debt Instrument, Covenant, First Lien Gross Leverage Ratio               2.00 2.25            
Debt Instrument, Covenant, Fixed Charge Coverage Ratio, Minimum           1.10       1.05 1.00        
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member] | Maximum [Member]                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum   2.75                          
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member] | Maximum [Member] | Forecast [Member]                              
Debt Instrument, Covenant, First Lien Gross Leverage Ratio           1.75         2.50        
Senior Notes [Member] | Senior Secured Second Lien Notes due 2025 [Member]                              
Debt Instrument, Interest Rate, Stated Percentage   11.00% 11.00%                   11.00% 11.00% 11.00%
Debt Instrument, Repurchased Face Amount     $ 52,648                        
Debt, Weighted Average Interest Rate   11.00% 11.00%                        
Senior Notes [Member] | Senior Secured Revolving Credit Facility [Member]                              
Debt Instrument, Repurchased Face Amount   $ 54,481                          
Secured Debt [Member] | Other Asset-backed Financing Maturing December 2020 [Member]                              
Debt Instrument, Collateral Amount   $ 2,813                          
Secured Debt [Member] | Other Asset-backed Financing Maturing September 2024 [Member]                              
Debt, Weighted Average Interest Rate   3.61% 5.07%                        
[1] Excludes current portion of Finance Lease Obligations of $20,115 and $18,219 at December 31, 2020 and 2019, respectively.