XML 77 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Note 23 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
      CONSOL      Adjustments      
      

Marine

      

and

      
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

  

Coal Revenue

 $771,363  $  $1,299  $  $772,662 

(A)

Terminal Revenue

     66,810         66,810  

Freight Revenue

  39,990            39,990  

Total Revenue and Freight

 $811,353  $66,810  $1,299  $  $879,462  

Adjusted EBITDA

 $228,211  $44,356  $(11,044) $  $261,523  

Segment Assets

 $1,864,514  $108,711  $550,141  $  $2,523,366  

Depreciation, Depletion and Amortization

 $198,272  $5,095  $7,393  $  $210,760  

Capital Expenditures

 $70,195  $1,455  $14,354  $  $86,004  
      CONSOL      Adjustments      
      

Marine

      

and

      
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

  

Coal Revenue

 $1,288,529  $  $  $  $1,288,529 

(A)

Terminal Revenue

     67,363         67,363  

Freight Revenue

  19,667            19,667  

Total Revenue and Freight

 $1,308,196  $67,363  $  $  $1,375,559  

Adjusted EBITDA

 $394,354  $44,491  $(32,909) $  $405,936  

Segment Assets

 $1,981,721  $87,558  $624,523  $  $2,693,802  

Depreciation, Depletion and Amortization

 $185,616  $4,078  $17,403  $  $207,097  

Capital Expenditures

 $148,709  $6,675  $14,355  $  $169,739  
      CONSOL      Adjustments      
      

Marine

      

and

      
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

  

Coal Revenue

 $1,364,292  $  $  $  $1,364,292 

(A)

Terminal Revenue

     64,926         64,926  

Freight Revenue

  43,572            43,572  

Total Revenue and Freight

 $1,407,864  $64,926  $  $  $1,472,790  

Adjusted EBITDA

 $479,969  $40,901  $(36,134) $  $484,736  

Segment Assets

 $1,894,209  $84,929  $781,589  $  $2,760,727  

Depreciation, Depletion and Amortization

 $178,969  $3,782  $18,513  $  $201,264  

Capital Expenditures

 $124,570  $5,475  $15,704  $  $145,749  
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
  

For the Years Ended December 31,

 
  

2020

  

2019

  

2018

 

Customer A

 $134,354  $242,703  $283,703 

Customer B

 $173,461  $446,403  $274,755 

Customer C

 $116,536  $215,099  $214,152 
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
  

For the Years Ended December 31,

 
  

2020

  

2019

  

2018

 

Total Segment Revenue and Freight from External Customers

 $879,462  $1,375,559  $1,472,790 

Other Income not Allocated to Segments (Note 4)

  126,886   53,349   58,660 

Gain on Sale of Assets

  15,295   1,995   565 

Total Consolidated Revenue and Other Income

 $1,021,643  $1,430,903  $1,532,015 
Schedule of Adjusted EBITDA [Table Text Block]
  

For the Years Ended December 31,

 
  

2020

  

2019

  

2018

 

(Loss) Earnings Before Income Tax

 $(9,242) $98,097  $187,613 

Interest Expense, net

  61,186   66,464   83,848 

(Gain) Loss on Debt Extinguishment

  (21,352)  24,455   3,922 

Interest Income

  (1,230)  (2,937)  (2,146)

Depreciation, Depletion and Amortization

  210,760   207,097   201,264 

CCR Merger Fees

  9,822       

Stock/Unit-Based Compensation

  11,579   12,760   10,235 

Adjusted EBITDA

 $261,523  $405,936  $484,736 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

December 31,

 
  

2020

  

2019

 

Segment Assets for Total Reportable Business Segments

 $1,973,225  $2,069,279 

Segment Assets for All Other Business Segments

  437,307   427,782 

Items Excluded from Segment Assets:

        

Cash and Other Investments

  44,013   93,236 

Deferred Tax Assets

  68,821   103,505 

Total Consolidated Assets

 $2,523,366  $2,693,802