XML 54 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Note 23 - Segment Information
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 23SEGMENT INFORMATION:

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. CONSOL Energy consists of two reportable segments. The PAMC includes the Bailey Mine, the Enlow Fork Mine, the Harvey Mine and a centralized preparation plant. The PAMC segment’s principal activities include the mining, preparation and marketing of thermal coal. The CONSOL Marine Terminal provides coal export terminal services through the Port of Baltimore. Selling, general and administrative costs are allocated to the Company’s segments based on a percentage of resources utilized, a percentage of total revenue and a percentage of total projected capital expenditures. CONSOL Energy’s Other segment includes revenue and expenses from various corporate and diversified business activities that are not allocated to the PAMC or the CONSOL Marine Terminal segments. The diversified business activities include the development of the Itmann Mine, the Greenfield Reserves, closed and idle mine activities, other income, gain on asset sales related to non-core assets, and gain/loss on debt extinguishment. Additionally, interest expense and income taxes, as well as various other non-operated activities, none of which are individually significant to the Company, are also reflected in CONSOL Energy's Other segment and are not allocated to the PAMC and CONSOL Marine Terminal segments.

 

The Company evaluates the performance of its segments utilizing Adjusted EBITDA and various sales and production metrics. Adjusted EBITDA is not a measure of financial performance in accordance with GAAP, and items excluded from Adjusted EBITDA are significant in understanding and assessing the Company's financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, or cash flows from operations, or as a measure of the Company's profitability, liquidity, or performance under GAAP. The Company uses Adjusted EBITDA to measure the operating performance of its segments and to allocate resources to its segments. Investors should be aware that the Company's presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

 

The CONSOL Marine Terminal has been disclosed in CONSOL Energy’s Other segment during prior years due to its relative contribution to the Company’s Adjusted EBITDA. The recent COVID-19 pandemic has negatively impacted the Company’s 2020 financial performance and has influenced its outlook with respect to the importance of coal exports. Effective December 31, 2020, the Company disclosed the CONSOL Marine Terminal in a separate reportable segment due to its increased contribution to Adjusted EBITDA as well as the increased reliance on coal exports serviced by the CONSOL Marine Terminal in accordance with how the Company's chief operating decision maker receives and reviews financial information. The Company has revised the consolidated segment information for all periods presented in this Annual Report on Form 10-K to reflect this reclassification.

 

Industry segment results for the year ended  December 31, 2020 are:

 

      CONSOL      Adjustments      
      

Marine

      

and

      
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

  

Coal Revenue

 $771,363  $  $1,299  $  $772,662 

(A)

Terminal Revenue

     66,810         66,810  

Freight Revenue

  39,990            39,990  

Total Revenue and Freight

 $811,353  $66,810  $1,299  $  $879,462  

Adjusted EBITDA

 $228,211  $44,356  $(11,044) $  $261,523  

Segment Assets

 $1,864,514  $108,711  $550,141  $  $2,523,366  

Depreciation, Depletion and Amortization

 $198,272  $5,095  $7,393  $  $210,760  

Capital Expenditures

 $70,195  $1,455  $14,354  $  $86,004  

 

Industry segment results for the year ended  December 31, 2019 are:

 

      CONSOL      Adjustments      
      

Marine

      

and

      
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

  

Coal Revenue

 $1,288,529  $  $  $  $1,288,529 

(A)

Terminal Revenue

     67,363         67,363  

Freight Revenue

  19,667            19,667  

Total Revenue and Freight

 $1,308,196  $67,363  $  $  $1,375,559  

Adjusted EBITDA

 $394,354  $44,491  $(32,909) $  $405,936  

Segment Assets

 $1,981,721  $87,558  $624,523  $  $2,693,802  

Depreciation, Depletion and Amortization

 $185,616  $4,078  $17,403  $  $207,097  

Capital Expenditures

 $148,709  $6,675  $14,355  $  $169,739  

 

Industry segment results for the year ended  December 31, 2018 are:

 

      CONSOL      Adjustments      
      

Marine

      

and

      
  

PAMC

  

Terminal

  

Other

  

Eliminations

  

Consolidated

  

Coal Revenue

 $1,364,292  $  $  $  $1,364,292 

(A)

Terminal Revenue

     64,926         64,926  

Freight Revenue

  43,572            43,572  

Total Revenue and Freight

 $1,407,864  $64,926  $  $  $1,472,790  

Adjusted EBITDA

 $479,969  $40,901  $(36,134) $  $484,736  

Segment Assets

 $1,894,209  $84,929  $781,589  $  $2,760,727  

Depreciation, Depletion and Amortization

 $178,969  $3,782  $18,513  $  $201,264  

Capital Expenditures

 $124,570  $5,475  $15,704  $  $145,749  

 

 

(A) For the years ended  December 31, 2020, 2019 and 2018, the PAMC segment had revenues from the following customers, each comprising over 10% of the Company's total sales:

 

  

For the Years Ended December 31,

 
  

2020

  

2019

  

2018

 

Customer A

 $134,354  $242,703  $283,703 

Customer B

 $173,461  $446,403  $274,755 

Customer C

 $116,536  $215,099  $214,152 

 

Reconciliation of Segment Information to Consolidated Amounts:

 

Revenue and Other Income:

 

  

For the Years Ended December 31,

 
  

2020

  

2019

  

2018

 

Total Segment Revenue and Freight from External Customers

 $879,462  $1,375,559  $1,472,790 

Other Income not Allocated to Segments (Note 4)

  126,886   53,349   58,660 

Gain on Sale of Assets

  15,295   1,995   565 

Total Consolidated Revenue and Other Income

 $1,021,643  $1,430,903  $1,532,015 

 

Adjusted EBITDA:

 

  

For the Years Ended December 31,

 
  

2020

  

2019

  

2018

 

(Loss) Earnings Before Income Tax

 $(9,242) $98,097  $187,613 

Interest Expense, net

  61,186   66,464   83,848 

(Gain) Loss on Debt Extinguishment

  (21,352)  24,455   3,922 

Interest Income

  (1,230)  (2,937)  (2,146)

Depreciation, Depletion and Amortization

  210,760   207,097   201,264 

CCR Merger Fees

  9,822       

Stock/Unit-Based Compensation

  11,579   12,760   10,235 

Adjusted EBITDA

 $261,523  $405,936  $484,736 

 

Total Assets:

 

  

December 31,

 
  

2020

  

2019

 

Segment Assets for Total Reportable Business Segments

 $1,973,225  $2,069,279 

Segment Assets for All Other Business Segments

  437,307   427,782 

Items Excluded from Segment Assets:

        

Cash and Other Investments

  44,013   93,236 

Deferred Tax Assets

  68,821   103,505 

Total Consolidated Assets

 $2,523,366  $2,693,802 

 

Enterprise-Wide Disclosures:

 

For the years ended December 31, 2020, 2019 and 2018, CONSOL Energy revenue was predominantly attributable to customers based in the United States of America. No individual country outside of the United States was attributed greater than 10% of total tons sold during the years ended December 31, 2020, 2019 and 2018.

 

CONSOL Energy's property, plant and equipment is predominantly located in the United States. At December 31, 2020 and 2019, less than 1% of the Company's net property, plant and equipment was located in Canada.