XML 76 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Note 13 - Long-term Debt (Details Textual)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 28, 2019
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jul. 31, 2018
Dec. 31, 2017
Nov. 30, 2017
USD ($)
Finance Lease, Liability, Current   $ 21,261         $ 21,261             $ 18,219      
Gain (Loss) on Extinguishment of Debt, Total   1,078     $ (801)   17,911 $ (25,444)                  
Derivative Liability, Current   3,373         3,373             154      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Total   377 $ (12) $ (2,773) (261) $ (264) (2,408) (525)                  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax   127 $ (4) $ (933) $ (83)   (810) (167)                  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax             (1,005)                    
Derivative, Notional Amount   150,000         150,000                    
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred             2,069                    
Revolving Credit Facility [Member]                                  
Long-term Line of Credit, Total   $ 0         0             0      
Loans Payable [Member] | The TLA Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity                                 $ 100,000
Loans Payable [Member] | The TLB Facility [Member]                                  
Repayments of Lines of Credit             $ 110,000                    
Loans Payable [Member] | The TLB Facility [Member] | Forecast [Member]                                  
Long-term Debt, Percentage Bearing Fixed Interest, Amount                 $ 50,000       $ 150,000        
Loans Payable [Member] | The TLB Facility [Member] | Maximum [Member]                                  
Debt Instrument, Repayment, Percent of Excess Cash Flow             75.00%                    
Loans Payable [Member] | The TLB Facility [Member] | Minimum [Member]                                  
Debt Instrument, Repayment, Percent of Excess Cash Flow             0.00%                    
Loans Payable [Member] | Senior Secured Second Lien Notes due 2025 [Member]                                  
Debt Instrument, Covenant, Net Leverage Ratio, Maximum   2.00         2.00                    
Loans Payable [Member] | Revolving Credit Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity                                 300,000
Debt Instrument, Basis Spread on Variable Rate 0.50%                                
Line of Credit Facility, Fair Value of Amount Outstanding   $ 0         $ 0                    
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member]                                  
Debt Instrument, Covenant, Maximum Additional Borrowings             0                    
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member] | Maximum [Member]                                  
Debt Instrument, Covenant, Maximum Amount of Letters of Credit             200,000                    
Line of Credit [Member] | The TLB Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity                                 400,000
Line of Credit [Member] | Revolving Credit Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity $ 400,000                               $ 300,000
Letters of Credit Outstanding, Amount   99,126         99,126             69,588      
Line of Credit Facility, Remaining Borrowing Capacity   $ 300,874         $ 300,874             $ 330,412      
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[                                  
Debt Instrument, Covenant, Net Leverage Ratio, Maximum   3.75         3.75                    
Debt Instrument, Maximum First Lien Gross Leverage Ratio   2.04         2.04                    
Debt Instrument, Maximum Net Leverage Ratio   3.38         3.38                    
Debt Instrument, Minimum Fixed Charge Coverage Ratio   1.33         1.33                    
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[ | Forecast [Member]                                  
Debt Instrument, Covenant, Net Leverage Ratio, Maximum                   2.75 3.25 3.50          
Debt Instrument, Covenant, Fixed Charge Coverage Ratio, Minimum                   1.10 1.05 1.00          
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[ | Maximum [Member]                                  
Debt Instrument, Covenant, First Lien Gross Leverage Ratio   2.50         2.50                    
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[ | Maximum [Member] | Forecast [Member]                                  
Debt Instrument, Covenant, First Lien Gross Leverage Ratio                   1.75 2.00 2.25          
Senior Notes [Member] | Senior Secured Second Lien Notes due 2025 [Member]                                  
Repayments of Lines of Credit               $ 110,000                  
Debt Instrument, Interest Rate, Stated Percentage   11.00%     11.00%   11.00% 11.00%             11.00% 11.00% 11.00%
Debt Instrument, Repurchased Face Amount   $ 45,176     $ 35,048   $ 45,176 $ 35,048                  
Secured Debt [Member] | Other Asset Backed Financing [Member]                                  
Debt Instrument, Collateral Amount   $ 21,885         $ 21,885                    
Debt, Weighted Average Interest Rate   4.30%         4.30%             5.07%      
Secured Debt [Member] | Other Asset Backed Financing Matures in December 2020 [Member]                                  
Debt Instrument, Collateral Amount   $ 18,894         $ 18,894                    
Secured Debt [Member] | Other Asset Backed Financing Matures in September 2024 [Member]                                  
Debt Instrument, Collateral Amount   $ 2,991         $ 2,991