XML 76 R61.htm IDEA: XBRL DOCUMENT v3.20.2
Note 12 - Long-term Debt (Details Textual)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 28, 2019
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jul. 31, 2018
Dec. 31, 2017
Nov. 30, 2017
USD ($)
Finance Lease, Liability, Current   $ 21,208     $ 21,208             $ 18,219      
Gain (Loss) on Extinguishment of Debt, Total   (0)   $ (1,500) 16,833 $ (24,643)                  
Derivative Liability, Current   3,877     3,877             154      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Total   (12) $ (2,773) (264) (2,785) (264)                  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax   (4) $ (933) $ (84) (937) (84)                  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax         430                    
Derivative, Notional Amount   150,000     150,000                    
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred         2,050                    
Revolving Credit Facility [Member]                              
Long-term Line of Credit, Total   $ 0     0                    
Loans Payable [Member] | The TLA Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity                             $ 100,000
Loans Payable [Member] | The TLB Facility [Member]                              
Repayments of Lines of Credit         $ 110,000                    
Loans Payable [Member] | The TLB Facility [Member] | Forecast [Member]                              
Long-term Debt, Percentage Bearing Fixed Interest, Amount             $ 50,000       $ 150,000        
Loans Payable [Member] | The TLB Facility [Member] | Maximum [Member]                              
Debt Instrument, Repayment, Percent of Excess Cash Flow         75.00%                    
Loans Payable [Member] | The TLB Facility [Member] | Minimum [Member]                              
Debt Instrument, Repayment, Percent of Excess Cash Flow         0.00%                    
Loans Payable [Member] | Senior Secured Second Lien Notes due 2025 [Member]                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum   2.00     2.00                    
Loans Payable [Member] | Revolving Credit Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity                             300,000
Debt Instrument, Basis Spread on Variable Rate 0.50%                            
Line of Credit Facility, Fair Value of Amount Outstanding                       0      
Letters of Credit Outstanding, Amount   $ 87,654     $ 87,654                    
Line of Credit Facility, Remaining Borrowing Capacity   $ 312,346     312,346                    
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member]                              
Debt Instrument, Covenant, Maximum Additional Borrowings         0                    
Loans Payable [Member] | Revolving Credit Facility [Member] | Senior Secured Second Lien Notes due 2025 [Member] | Maximum [Member]                              
Debt Instrument, Covenant, Maximum Amount of Letters of Credit         $ 200,000                    
Line of Credit [Member] | The TLB Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity                             400,000
Line of Credit [Member] | Revolving Credit Facility [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity $ 400,000                           $ 300,000
Letters of Credit Outstanding, Amount                       69,588      
Line of Credit Facility, Remaining Borrowing Capacity                       $ 330,412      
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum   3.75     3.75                    
Debt Instrument, Maximum First Lien Gross Leverage Ratio   1.97     1.97                    
Debt Instrument, Maximum Net Leverage Ratio   3.19     3.19                    
Debt Instrument, Minimum Fixed Charge Coverage Ratio   1.15     1.15                    
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[ | Forecast [Member]                              
Debt Instrument, Covenant, Net Leverage Ratio, Maximum               2.75 3.25 3.50          
Debt Instrument, Covenant, Fixed Charge Coverage Ratio, Minimum               1.10 1.05 1.00          
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[ | Maximum [Member]                              
Debt Instrument, Covenant, First Lien Gross Leverage Ratio   2.50     2.50                    
Line of Credit [Member] | Revolving Credit Facility and TLA Facility [Member[ | Maximum [Member] | Forecast [Member]                              
Debt Instrument, Covenant, First Lien Gross Leverage Ratio               1.75 2.00 2.25          
Senior Notes [Member] | Senior Secured Second Lien Notes due 2025 [Member]                              
Repayments of Lines of Credit           $ 110,000                  
Debt Instrument, Interest Rate, Stated Percentage   11.00%   11.00% 11.00% 11.00%             11.00% 11.00% 11.00%
Debt Instrument, Repurchased Face Amount   $ 43,176   $ 19,320 $ 43,176 $ 19,320                  
Gain (Loss) on Extinguishment of Debt, Total       $ 1,500 16,833 $ 24,643                  
Debt Instrument, Collateral Amount   $ 20,092     $ 20,092                    
Debt, Weighted Average Interest Rate   11.00%     11.00%             11.00%      
Secured Debt [Member] | Other Asset Backed Financing Matures in December 2020 [Member]                              
Debt Instrument, Collateral Amount   $ 16,924     $ 16,924                    
Secured Debt [Member] | Other Asset Backed Financing Matures in September 2024 [Member]                              
Debt Instrument, Collateral Amount   $ 3,168     $ 3,168                    
Secured Debt [Member] | Other Asset Backed Financing [Member]                              
Debt, Weighted Average Interest Rate   4.29%     4.29%             5.07%