XML 46 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Year ended

       
  

December 31,

  

December 31,

  

December 31,

 
  

2024

  

2023

  

2022

 

Current:

            

Federal

 $24  $61  $ 

State

  (9)  186    

Total current expense

  15   247    
             

Deferred:

            

Federal

  (223)  (85)  2,272 

State

  1,150   (31)  812 

Change in valuation allowance

  (927)  116   (3,084)

Total deferred expense

         

Total provision

 $15  $247  $ 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

December 31,

  

December 31,

 
  

2024

  

2023

 

Deferred tax assets:

        

Net operating loss carryforwards

 $14,145  $15,447 

Stock-based compensation

  2,021   3,372 

Accruals and other

  4,827   2,866 

Total deferred tax assets

  20,993   21,685 

Valuation allowance

  (20,589)  (21,516)

Deferred tax assets

 $404  $169 
         

Deferred tax liabilities:

        

Deferred consideration discount

 $(182) $ 

Right-of-use assets

  (45)  (27)

Other deferred tax liabilities

  (177)  (142)

Deferred tax liabilities

 $(404) $(169)
         

Net deferred tax assets (liabilities)

 $  $ 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Year ended

 
  

December 31,

  

December 31,

  

December 31,

 
  

2024

  

2023

  

2022

 

Benefit based on federal statutory rate

 $(800) $(145) $(1,894)

Stock-based compensation

  880   254   24 

Change in state tax rate

  814   -   - 

Warrants

  -   -   (476)

State income tax, net of federal tax benefit

  (31)  (45)  (785)

Section 162(m) limitation

  169   -   - 

Other permanent differences

  18   299   47 

Research and development credits

  (277)  -   - 

Change in uncertain tax position reserve

  382   -   - 

Return to provision

  (213)  -   - 

Change in valuation allowance

  (927)  (116)  3,084 

Income tax expense

 $15  $247  $ 
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]
  

Year ended

 
  

December 31,

  

December 31,

  

December 31,

 
  

2024

  

2023

  

2022

 

Beginning balance

 $  $  $ 

Gross increases (decreases) related to prior year positions

  243   -   - 

Gross increases (decreases) related to current year positions

  139   -   - 

Decreases related to settlements with taxing authorities

  -   -   - 

Reductions related to statute of limitation expirations

  -   -   - 

Ending balance

 $382  $  $