XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 5 - Long-term Debt (Details Textual)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 33 Months Ended
Apr. 05, 2022
Nov. 13, 2020
USD ($)
Nov. 30, 2019
USD ($)
$ / shares
shares
Nov. 13, 2019
USD ($)
Aug. 31, 2020
USD ($)
$ / shares
shares
Nov. 30, 2019
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Nov. 13, 2024
Dec. 31, 2023
USD ($)
$ / shares
Mar. 31, 2020
USD ($)
Long-Term Debt, Gross             $ 5,075        
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares             $ 0.001     $ 0.001  
Long-Term Debt, Current Maturities             $ 5,020     $ 5,380  
Interest Expense, Operating and Nonoperating             238 $ 265      
Amortization of Debt Discount (Premium)             25 $ 29      
Interest Payable, Current             354        
SWK Warrants [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares     51,239   18,141 51,239          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares     $ 5.86   $ 6.62 $ 5.86          
Fair Value Adjustment of Warrants         $ 94 $ 226          
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares     $ 5.75   $ 6.85 $ 5.75          
Warrants and Rights Outstanding, Term (Year)     7 years   7 years 7 years          
SWK Warrants [Member] | Measurement Input, Price Volatility [Member]                      
Warrants and Rights Outstanding, Measurement Input     95   95 95          
SWK Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]                      
Warrants and Rights Outstanding, Measurement Input     0   0 0          
SWK Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
Warrants and Rights Outstanding, Measurement Input     1.8   0.4 1.8          
SWK Credit Agreement [Member] | SWK Holdings Corporation [Member]                      
Debt Instrument, Face Amount       $ 10,000              
Proceeds from Issuance of Debt     $ 5,000 5,000              
Debt Instrument, Covenant Agreement, Additional Amount       $ 5,000              
Debt Instrument, Term (Year)       5 years              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   2.00%                  
Debt Instrument, Exit Fee as a Percentage of Outstanding Amounts   5.00%                  
SWK Credit Agreement [Member] | SWK Holdings Corporation [Member] | Scenario, Plan [Member]                      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed                 5.50%    
SWK Credit Agreement [Member] | SWK Holdings Corporation [Member] | London Interbank Offered Rate (LIBOR) 1 [Member]                      
Debt Instrument, Basis Spread on Variable Rate       10.00%              
Debt Instrument, LIBOR Floor Rate       2.00%              
The Amended Agreement [Member] | SWK Holdings Corporation [Member]                      
Proceeds from Issuance of Debt         $ 2,000            
Debt Instrument, Covenant Agreement, Additional Amount   $ 3,000                  
Long-Term Debt, Gross                     $ 2,000
Debt Instrument, Basis Spread on Variable Rate 8.00%                    
Debt Instrument, LIBOR Floor Rate 2.00%                    
Long-Term Debt, Current Maturities             $ 5,020        
The Amended Agreement [Member] | SWK Holdings Corporation [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                      
Debt Instrument, Basis Spread on Variable Rate             8.26%        
Debt Instrument SOFR Floor Rate             5.00%