XML 99 R85.htm IDEA: XBRL DOCUMENT v3.25.4
Income taxes - Schedule of Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Thousands
Jan. 03, 2026
Dec. 28, 2024
Deferred tax assets:    
NOL carry-forwards $ 6,454 $ 8,017
Credit carryforwards 289 274
Deferred revenue 6,126 5,999
Accrued expenses and reserves 12,425 13,811
Loss on equity and other investments 878 886
Stock-based compensation 7,936 6,191
Operating lease liabilities 114,237 120,990
Subtotal 148,345 156,168
Valuation allowances (5,458) (5,961)
Total net deferred tax assets 142,887 150,207
Deferred tax liabilities:    
Depreciation of property and equipment (58,634) (57,150)
Amortization of intangible assets (65,051) (65,168)
Right of use asset (98,716) (102,446)
Other (3,058) (3,352)
Total deferred tax liabilities (225,459) (228,116)
Net deferred tax liabilities $ (82,572) $ (77,909)