XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 03, 2026
Dec. 28, 2024
Dec. 30, 2023
Revenue:      
Total net revenue $ 1,987,488 $ 1,823,320 $ 1,756,371
Costs applicable to revenue (exclusive of depreciation and amortization):      
Total costs applicable to revenue 819,469 764,056 734,655
Operating expenses:      
Selling, general and administrative expenses 1,016,251 938,524 904,757
Depreciation and amortization 91,152 91,349 89,874
Asset impairment 1,991 39,851 2,699
Other expense (income), net (204) (101) (104)
Total operating expenses 1,109,190 1,069,623 997,226
Income (loss) from operations 58,829 (10,359) 24,490
Interest expense, net 17,148 16,184 14,339
(Gain) loss on extinguishment of debt 0 (859) 599
Earnings (loss) from continuing operations before income taxes 41,681 (25,684) 9,552
Income tax provision 12,081 1,481 6,006
Income (loss) from continuing operations 29,600 (27,165) 3,546
Income (loss) from discontinued operations, net of tax (See Note 2) 0 (1,334) (69,447)
Net income (loss) $ 29,600 $ (28,499) $ (65,901)
Basic Earnings (loss) per share:      
Continuing operations (in usd per share) $ 0.37 $ (0.35) $ 0.05
Discontinued operations (in usd per share) 0 (0.02) (0.89)
Total (in usd per share) 0.37 (0.36) (0.84)
Diluted Earnings (loss) per share:      
Continuing operations (in usd per share) 0.37 (0.35) 0.05
Discontinued operations (in usd per share) 0 (0.02) (0.88)
Total (in usd per share) $ 0.37 $ (0.36) $ (0.84)
Weighted average shares outstanding:      
Basic (in shares) 79,131 78,592 78,313
Diluted (in shares) 80,576 78,592 78,596
Comprehensive income (loss):      
Net income (loss) $ 29,600 $ (28,499) $ (65,901)
Unrealized gain (loss) on hedge instruments (161) 548 1,019
Tax provision of unrealized gain (loss) on hedge instruments (40) 129 259
Comprehensive income (loss) 29,479 (28,080) (65,141)
Products      
Revenue:      
Total net revenue 1,604,592 1,463,139 1,423,229
Costs applicable to revenue (exclusive of depreciation and amortization):      
Total costs applicable to revenue 461,213 433,194 424,011
Services and plans      
Revenue:      
Total net revenue 382,896 360,181 333,142
Costs applicable to revenue (exclusive of depreciation and amortization):      
Total costs applicable to revenue $ 358,256 $ 330,862 $ 310,644