XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Income taxes (Tables)
12 Months Ended
Jan. 03, 2026
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax (Benefit) Provision
The income tax provision (benefit) consists of:
In thousandsFiscal Year 2025Fiscal Year 2024Fiscal Year 2023
Current income tax:
Federal$3,190 $9,333 $8,278 
State2,502 2,123 3,717 
Deferred income tax:
Federal5,839 (8,869)(3,878)
State550 (1,106)(2,111)
Income tax provision (benefit) from continuing operations$12,081 $1,481 $6,006 
Schedule of Effective Income Tax Rate Reconciliation
Our income tax provision (benefit) differs from the amounts computed by multiplying earnings (loss) before income taxes by the statutory federal income tax rate.
In thousandsFiscal Year 2025Fiscal Year 2024Fiscal Year 2023
Earnings (loss) from continuing operations before income taxes$41,681$(25,684)$9,552
Federal income tax provision at statutory rate8,75321.0 %(5,394)21.0 %2,00621.0 %
State income tax provision, net of federal income tax (a)
2,4225.8 %895(3.5)%1,68617.7 %
Tax credits:
Work opportunity tax credit
(899)(2.2)%(747)2.9 %(1,143)(12.0)%
Increase (decrease) in deferred tax asset valuation allowance (912)(2.2)%(1,272)5.0 %2,23823.4 %
Nontaxable or nondeductible items:
Executive compensation limitation6231.5 %994(3.9)%3543.7 %
Goodwill impairment— %3,539(13.8)%— %
Tax provision (benefit) of equity-based compensation deductions8762.1 %1,240(4.8)%1,13311.9 %
Meals and entertainment3270.8 %369(1.4)%4334.5 %
Other14— %(22)0.1 %(64)(0.7)%
Other adjustments:
Net operating loss limitation4671.1 %— %— %
Other, net4101.1 %1,879(7.4)%(637)(6.6)%
Net income tax provision (benefit) from continuing operations / Effective tax rate
$12,08129.0 %$1,481(5.8)%$6,00662.9 %
Note: Percentages reflect line item as a percentage of earnings (loss) from continuing operations before income taxes, adjusted for rounding.
(a) State taxes in Texas, Florida, California, New Jersey and Illinois made up the majority (greater than 50 percent) of the tax effect in this category.
Schedule of Income Tax Paid (Net of Refunds)
Incomes taxes paid (net of refunds) are as follows:
In thousandsFiscal Year 2025Fiscal Year 2024Fiscal Year 2023
Federal$17,844 $4,200 $2,795 
State
3,302 2,132 4,776 
Total income taxes paid
$21,146 $6,332 $7,571 
Income taxes paid (net of refunds) exceeded 5 percent of total income taxes paid (net of refunds) in the following jurisdictions:
In thousandsFiscal Year 2025Fiscal Year 2024Fiscal Year 2023
Texas
*
$606 578 
* Jurisdiction below the threshold for the period presented.
Schedule of Deferred Tax Assets and Liabilities
The sources of the differences between the financial accounting and tax bases of our assets and liabilities that give rise to the deferred tax assets and deferred tax liabilities and the tax effects of each are as follows:
In thousandsAs of
January 3, 2026
As of
December 28, 2024
Deferred tax assets:
NOL carry-forwards$6,454 $8,017 
Credit carryforwards289 274 
Deferred revenue6,126 5,999 
Accrued expenses and reserves12,425 13,811 
Loss on equity and other investments 878 886 
Stock-based compensation7,936 6,191 
Operating lease liabilities114,237 120,990 
Subtotal148,345 156,168 
Valuation allowances(5,458)(5,961)
Total net deferred tax assets142,887 150,207 
Deferred tax liabilities:
Depreciation of property and equipment(58,634)(57,150)
Amortization of intangible assets(65,051)(65,168)
Right of use asset(98,716)(102,446)
Other(3,058)(3,352)
Total deferred tax liabilities(225,459)(228,116)
Net deferred tax liabilities$(82,572)$(77,909)