XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Jan. 03, 2026
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Our debt consists of the following:
In thousandsAs of
January 3, 2026
As of
December 28, 2024
2025 Notes, due May 15, 2025$— $84,774 
Term Loan A, due June 13, 2028237,625 254,188 
Debt before unamortized discount and issuance costs237,625 338,962 
Unamortized discount and issuance costs - 2025 Notes— (191)
Unamortized discount and issuance costs - Term Loan A(1,137)(1,602)
Debt less debt discount and issuance costs236,488 337,169 
Less current maturities(13,250)(98,024)
Long-term debt - noncurrent portion223,238 239,145 
Finance lease obligations9,422 12,833 
Less current maturities(3,333)(3,368)
Long-term debt and finance lease obligations, less current portion, discount, and issuance costs$229,327 $248,610 
We recognized the following in Interest expense, net related to the 2025 Notes:
In thousandsFiscal Year 2025Fiscal Year 2024Fiscal Year 2023
Contractual interest expense$802 $5,443 $9,747 
Amortization of issuance costs$191 $1,282 $2,293 
Following the delivery of the financial statements for the period ending on September 30, 2023, the Applicable Margins for the Loans are based on NVI’s total leverage ratio as follows:
Consolidated Total Debt to Consolidated EBITDA Ratio
Term SOFR Rate
ABR Rate(1)
> 2.50:1.00
2.25%1.25%
≤ 2.50:1.00 but >1.75:1.00
2.00%1.00%
≤ 1.75:1:00 but >0.75:1.00
1.75%0.75%
≤ 0.75:1:00
1.50%0.50%
(1) ABR = Alternate Base Rate
Schedule of Annual Maturities of Debt
Scheduled annual maturities of debt are as follows:
Fiscal YearIn thousands
2026$13,250 
202713,250 
2028211,125 
$237,625