XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jan. 03, 2026
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 38,708 $ 73,948
Accounts receivable, net 57,322 49,938
Inventories 89,318 93,918
Prepaid expenses and other current assets 40,374 32,024
Total current assets 225,722 249,828
Noncurrent assets:    
Property and equipment, net 344,619 362,175
Goodwill 700,642 698,305
Trademarks and trade names 240,547 240,547
Other intangible assets, net 7,554 8,269
Right of use assets 394,896 408,589
Other assets 69,698 40,058
Total noncurrent assets 1,757,956 1,757,943
Total assets 1,983,678 2,007,771
Current liabilities:    
Accounts payable 78,999 53,643
Other payables and accrued expenses 109,674 109,036
Unearned revenue 52,279 42,002
Deferred revenue 64,560 62,507
Current maturities of long-term debt and finance lease obligations 16,583 101,392
Current operating lease obligations 90,313 99,694
Total current liabilities 412,408 468,274
Noncurrent liabilities:    
Long-term debt and finance lease obligations, less current portion and debt discount 229,327 248,610
Noncurrent operating lease obligations 358,377 366,335
Deferred revenue 22,517 22,082
Other liabilities 8,944 8,228
Deferred income taxes, net 82,572 77,909
Total noncurrent liabilities 701,737 723,164
Commitments and contingencies
Stockholders’ equity:    
Common stock, $0.01 par value; 200,000,000 shares authorized; 86,278,538 and 85,444,263 shares issued as of January 3, 2026 and December 28, 2024, respectively; 79,416,050 and 78,775,117 shares outstanding as of January 3, 2026 and December 28, 2024, respectively 862 854
Additional paid-in capital 834,000 807,048
Accumulated other comprehensive loss (121) 0
Retained earnings 255,717 226,117
Treasury stock, at cost; 6,862,488 and 6,669,146 shares as of January 3, 2026 and December 28, 2024, respectively (220,925) (217,686)
Total stockholders’ equity 869,533 816,333
Total liabilities and stockholders’ equity $ 1,983,678 $ 2,007,771