XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES    
Net loss $ (12,928) $ (12,992)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 2,949 852
Depreciation expense 37 33
Loss on extinguishment of debt 0 250
Non-cash interest expense 117 876
Non-cash lease expense 53 1
(Gain) loss from changes in fair value on warrants (59) 8
Changes in operating assets and liabilities:    
Accounts receivable (361) 0
Prepaid expenses and other current assets (1,180) (937)
Other assets 1 0
Accounts payable 2,047 361
Accrued expenses and other current liabilities (6,949) (4,124)
Deferred revenue (1,090) 0
Net cash used in operating activities (17,363) (15,672)
INVESTING ACTIVITIES    
Purchase of property and equipment (426) 0
Purchases of marketable securities (77,562) 0
Net cash used in investing activities (77,988) 0
FINANCING ACTIVITIES    
Proceeds from Series D issuance 0 170,000
Issuance costs paid on Series D issuance 0 (502)
Term loan principal payments (1,500) (1,500)
Proceeds from issuance of common shares upon stock option exercises 0 3
Net cash (used in) provided by financing activities (1,500) 168,001
Effect of changes in exchange rate on cash, cash equivalents, and restricted cash (12) 19
Net (decrease) increase in cash, cash equivalents and restricted cash (96,863) 152,348
Cash, cash equivalents and restricted cash at beginning of period 354,349 24,957
Cash, cash equivalents and restricted cash at end of period 257,486 177,305
Supplemental non-cash disclosure:    
Unpaid Series D issuance costs included in accounts payable and accrued expenses 0 256
Purchases of property and equipment in accounts payable and accrued expenses 73 0
Cash paid for interest 217 427
Right-of-use assets obtained in exchange for lease obligation 3,106 282
Cash, cash equivalents, and restricted cash reconciliation    
Cash and cash equivalents 257,486 173,992
Restricted cash 0 3,313
Cash, cash equivalents, and restricted cash ending balance $ 257,486 $ 177,305