XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 257,486,000 $ 354,349,000
Marketable securities, current 63,032,000  
Accounts receivable 361,000  
Prepaid expenses and other current assets 3,934,000 2,754,000
Total current assets 324,813,000 357,103,000
Investments 100,000 100,000
Marketable securities 14,559,000 0
Property and equipment, net 929,000 591,000
Operating lease right-of-use assets, net 3,201,000 200,000
Other assets 239,000 240,000
Total assets 343,841,000 358,234,000
Current Liabilities:    
Accounts payable 3,989,000 1,996,000
Accrued expenses and other current liabilities 4,866,000 11,751,000
Term loan, current 6,000,000 6,000,000
Operating lease liabilities, current 700,000 202,000
Deferred revenue, current 8,183,000 7,826,000
Total current liabilities 23,738,000 27,775,000
Deferred revenue 3,227,000 4,674,000
Term loan 1,056,000 2,502,000
Warrant liability 97,000 156,000
Operating lease liabilities 2,556,000  
Total liabilities 30,674,000 35,107,000
Commitments and Contingencies (Note 8)
Stockholders' Equity    
Preferred stock, $0.00001 par value; 10,000,000 shares authorized as of March 31, 2025 and December 31, 2024; no shares issued or outstanding as of March 31, 2025 and December 31, 2024
Common stock, $0.00001 par value; 500,000,000 shares authorized as of March 31, 2025 and December 31, 2024; 35,850,037 shares issued and outstanding as of March 31, 2025 and December 31, 2024
Additional paid-in-capital 578,642,000 575,693,000
Accumulated other comprehensive income 264,000 245,000
Accumulated deficit (265,739,000) (252,811,000)
Total stockholders' equity 313,167,000 323,127,000
Total liabilities and stockholders' equity $ 343,841,000 $ 358,234,000