XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating Activities    
Net income $ 25,410 $ 10,350
Adjustments to reconcile net income to net cash flow from operating activities:    
Depreciation and amortization 107,532 117,120
Amortization of debt issuance costs 3,027 2,158
Provision for losses on accounts receivable 3,112 4,545
Share-based compensation 7,469 5,148
Gain on sales and disposals of rental equipment (32,643) (22,905)
Change in fair value of derivative and warrants (1,129) (18,822)
Deferred tax expense 1,849 2,575
Changes in assets and liabilities:    
Accounts and financing receivables 27,344 (10,744)
Inventories (166,612) (125,021)
Prepaids, operating leases and other (2,747) (1,736)
Accounts payable 29,325 32,480
Accrued expenses and other liabilities (1,545) (8,099)
Floor plan payables - trade, net 3,089 (1,441)
Customer deposits and deferred revenue (4,586) (6,972)
Net cash flow from operating activities (1,105) (21,364)
Investing Activities    
Acquisition of business, net of cash acquired 0 (49,832)
Purchases of rental equipment (210,360) (127,237)
Proceeds from sales and disposals of rental equipment 130,246 96,143
Purchase of non-rental property and cloud computing arrangements (22,783) (11,763)
Net cash flow from investing activities (102,897) (92,689)
Financing Activities    
Proceeds from debt 13,537 0
Share-based payments (86) (1,247)
Borrowings under revolving credit facilities 95,082 75,000
Repayments under revolving credit facilities (40,402) (34,945)
Repayments of notes payable (4,061) (3,791)
Finance lease payments (472) (2,639)
Repurchase of common stock (4,532) 0
Acquisition of inventory through floor plan payables - non-trade 398,447 293,241
Repayment of floor plan payables - non-trade (325,891) (218,965)
Net cash flow from financing activities 131,622 106,654
Effect of exchange rate changes on cash and cash equivalents 249 21
Net Change in Cash and Cash Equivalents 27,869 (7,378)
Cash and Cash Equivalents at Beginning of Period 14,360 35,902
Cash and Cash Equivalents at End of Period 42,229 28,524
Supplemental Cash Flow Information    
Interest paid 56,164 38,417
Income taxes paid 1,450 0
Non-Cash Investing and Financing Activities    
Rental equipment and property and equipment purchases in accounts payable 575 30
Rental equipment sales in accounts receivable $ 2,294 $ 1,145