XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Segments (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Company’s Segment Results
The Company’s segment results are presented in the tables below:
Three Months Ended June 30,
2023
(in $000s)ERSTESAPSTotal
Revenue:
Rental$117,832 $— $4,337 $122,169 
Equipment sales50,694 251,423 — 302,117 
Parts and services— — 32,544 32,544 
Total revenue168,526 251,423 36,881 456,830 
Cost of revenue:
Rentals/parts and services31,341 — 25,988 57,329 
Equipment sales39,802 205,464 — 245,266 
Depreciation of rental equipment42,805 — 811 43,616 
Total cost of revenue113,948 205,464 26,799 346,211 
Gross profit$54,578 $45,959 $10,082 $110,619 
Three Months Ended June 30,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$108,109 $— $3,946 $112,055 
Equipment sales37,200 181,306 — 218,506 
Parts and services— — 31,545 31,545 
Total revenue145,309 181,306 35,491 362,106 
Cost of revenue:
Rentals/parts and services27,851 — 23,578 51,429 
Equipment sales30,418 154,177 — 184,595 
Depreciation of rental equipment42,384 — 940 43,324 
Total cost of revenue100,653 154,177 24,518 279,348 
Gross profit$44,656 $27,129 $10,973 $82,758 
Six Months Ended June 30,
2023
(in $000s)ERSTESAPSTotal
Revenue:
Rental$231,616 $— $8,841 $240,457 
Equipment sales142,830 460,577 — 603,407 
Parts and services— — 65,129 65,129 
Total revenue374,446 460,577 73,970 908,993 
Cost of revenue:
Rentals/parts and services60,401 — 52,975 113,376 
Equipment sales110,883 380,508 — 491,391 
Depreciation of rental equipment82,317 — 1,629 83,946 
Total cost of revenue253,601 380,508 54,604 688,713 
Gross profit$120,845 $80,069 $19,366 $220,280 
Six Months Ended June 30,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$213,670 $— $7,530 $221,200 
Equipment sales96,553 349,139 — 445,692 
Parts and services— — 61,690 61,690 
Total revenue310,223 349,139 69,220 728,582 
Cost of revenue:
Rentals/parts and services52,642 — 48,528 101,170 
Equipment sales73,648 298,225 — 371,873 
Depreciation of rental equipment86,350 — 1,938 88,288 
Total cost of revenue212,640 298,225 50,466 561,331 
Gross profit$97,583 $50,914 $18,754 $167,251 
Schedule of Reconciliation of Segment Gross Profit to Consolidated Income Before Income Taxes The following table presents a reconciliation of consolidated gross profit to consolidated income before income taxes:
Three Months Ended June 30,Six Months Ended June 30,
(in $000s)2023202220232022
Gross Profit$110,619 $82,758 $220,280 $167,251 
Selling, general and administrative expenses58,028 48,779 115,019 102,434 
Amortization6,606 6,871 13,278 20,206 
Non-rental depreciation2,721 2,317 5,371 5,364 
Transaction expenses and other3,689 6,046 7,149 10,694 
Interest expense, net31,625 20,281 60,801 39,437 
Financing and other income(5,048)(15,078)(8,999)(24,158)
Income Before Income Taxes$12,998 $13,542 $27,661 $13,274 
Schedule of Total Assets by Country
The following table presents total assets by country:
(in $000s)June 30, 2023December 31, 2022
Assets:
United States$3,020,787 $2,830,958 
Canada117,857 107,254 
       Total Assets$3,138,644 $2,938,212