XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 11: Fair Value Measurements
The FASB accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs.
The following table sets forth the carrying values (exclusive of deferred financing fees) and fair values of our financial liabilities:
Carrying ValueFair Value
(in $000s)Level 1Level 2Level 3
June 30, 2023
ABL Facility$492,411 $— $492,411 $— 
2029 Secured Notes 920,000 — 830,300 — 
2023 Credit Facility13,800 — 13,800 — 
Other notes payable27,600 — 27,600 — 
Warrant liabilities1,883 — — 1,883 
December 31, 2022
ABL Facility$437,731 $— $437,731 $— 
2029 Secured Notes920,000 — 814,200 — 
Other notes payable31,661 — 31,661 — 
Warrant liabilities3,012 — — 3,012 
The carrying amounts of the ABL Facility, the 2023 Credit Facility and other notes payable approximated fair value as of June 30, 2023 and December 31, 2022 based upon terms and conditions available to the Company at those dates in comparison to the terms and conditions of its outstanding debt. The estimated fair value of the 2029 Secured Notes is calculated using Level 2 inputs, based on bid prices obtained from brokers. The Level 3 fair value presented above consists of the fair value of the Non-Public Warrants. The Company estimated the fair value using the Black-Scholes option-pricing model based on the market value of the underlying Common Stock, the remaining contractual term of the warrant, risk-free interest rates and expected dividends, and expected volatility of the price of the underlying Common Stock. The changes in the fair value of the warrant liabilities are recorded in Financing and other income in the Condensed Consolidated Statements of Income and Comprehensive Income and cash flow from operating activities in the Condensed Consolidated Statements of Cash Flows.