XML 64 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Details) - Fair Value, Recurring - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Carrying Value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liabilities $ 2,487 $ 3,012
Carrying Value | Other notes payable    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 29,716 31,661
Fair Value | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liabilities 0 0
Fair Value | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liabilities 0 0
Fair Value | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrant liabilities 2,487 3,012
Fair Value | Other notes payable | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0 0
Fair Value | Other notes payable | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 29,716 31,661
Fair Value | Other notes payable | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0 0
2029 Secured Notes | Carrying Value | 2029 Secured Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 920,000 920,000
2029 Secured Notes | Fair Value | 2029 Secured Notes | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0 0
2029 Secured Notes | Fair Value | 2029 Secured Notes | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 805,000 814,200
2029 Secured Notes | Fair Value | 2029 Secured Notes | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0 0
2023 Credit Facility | Carrying Value | Line of Credit    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 13,725  
2023 Credit Facility | Fair Value | Line of Credit | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0  
2023 Credit Facility | Fair Value | Line of Credit | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 13,725  
2023 Credit Facility | Fair Value | Line of Credit | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0  
ABL Facility | ABL Facility | Carrying Value | Line of Credit    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 462,400 437,731
ABL Facility | ABL Facility | Fair Value | Line of Credit | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 0 0
ABL Facility | ABL Facility | Fair Value | Line of Credit | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable 462,400 437,731
ABL Facility | ABL Facility | Fair Value | Line of Credit | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other notes payable $ 0 $ 0