XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities    
Net income (loss) $ 13,800 $ (3,273)
Adjustments to reconcile net income (loss) to net cash flow from operating activities:    
Depreciation and amortization 52,091 62,500
Amortization of debt issuance costs 2,407 1,326
Provision for losses on accounts receivable 1,872 2,811
Share-based compensation 3,147 3,364
Gain on sales and disposals of rental equipment (21,320) (5,420)
Change in fair value of derivative and warrants (525) (5,767)
Deferred tax expense 514 2,849
Changes in assets and liabilities:    
Accounts and financing receivables 17,161 (33,520)
Inventories (117,580) (51,384)
Prepaids, operating leases and other (4,987) (4,637)
Accounts payable 35,916 29,869
Accrued expenses and other liabilities 1,328 (5,343)
Floor plan payables - trade, net 22,395 (13,031)
Customer deposits and deferred revenue (2,313) (10,115)
Net cash flow from operating activities 3,906 (29,771)
Investing Activities    
Acquisition of business, net of cash acquired 0 (50,513)
Purchases of rental equipment (109,145) (45,945)
Proceeds from sales and disposals of rental equipment 78,626 49,961
Purchase of non-rental property and cloud computing arrangements (9,429) (1,961)
Net cash flow from investing activities (39,948) (48,458)
Financing Activities    
Proceeds from debt 13,537 75
Share-based payments 228 (6)
Borrowings under revolving credit facilities 35,000 50,000
Repayments under revolving credit facilities (10,331) (34,844)
Repayments of notes payable (2,020) (1,872)
Finance lease payments (377) (2,275)
Repurchase of common stock (1,122) 0
Acquisition of inventory through floor plan payables - non-trade 187,381 140,126
Repayment of floor plan payables - non-trade (168,447) (85,066)
Net cash flow from financing activities 53,849 66,138
Effect of exchange rate changes on cash and cash equivalents 51 0
Net Change in Cash and Cash Equivalents 17,858 (12,091)
Cash and Cash Equivalents at Beginning of Period 14,360 35,902
Cash and Cash Equivalents at End of Period 32,218 23,811
Supplemental Cash Flow Information    
Interest paid 13,130 4,865
Income taxes paid 10 0
Non-Cash Investing and Financing Activities    
Rental equipment and property and equipment purchases in accounts payable 2,938 0
Rental equipment sales in accounts receivable $ 621 $ 23,551