XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Segments
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Segments
Note 17: Segments
Our operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on gross profit. The accounting policies of the reportable segments are consistent with those described in Note 2: Summary of Significant Accounting Policies to the condensed consolidated financial statements. Intersegment sales and any related profits are eliminated in consolidation. We manage the business in three reporting segments: Equipment Rental Solutions (“ERS”), Truck and Equipment Sales (“TES”) and Aftermarket Parts and Services (“APS”). The segment operations are described in Note 1: Business and Organization to these financial statements.
The Company’s segment results are presented in the tables below:
Three Months Ended March 31,
2023
(in $000s)ERSTESAPSTotal
Revenue:
Rental$113,784 $— $4,504 $118,288 
Equipment sales92,136 209,154 — 301,290 
Parts and services— — 32,585 32,585 
Total revenue205,920 209,154 37,089 452,163 
Cost of revenue:
Rentals/parts and services29,060 — 26,987 56,047 
Equipment sales71,081 175,044 — 246,125 
Depreciation of rental equipment39,512 — 818 40,330 
Total cost of revenue139,653 175,044 27,805 342,502 
Gross profit$66,267 $34,110 $9,284 $109,661 
Three Months Ended March 31,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$105,561 $— $3,584 $109,145 
Equipment sales59,353 167,833 — 227,186 
Parts and services— — 30,145 30,145 
Total revenue164,914 167,833 33,729 366,476 
Cost of revenue:
Rentals/parts and services24,791 — 24,950 49,741 
Equipment sales43,230 144,048 — 187,278 
Depreciation of rental equipment43,966 — 998 44,964 
Total cost of revenue111,987 144,048 25,948 281,983 
Gross profit$52,927 $23,785 $7,781 $84,493 
Total assets by operating segment are not disclosed herein because asset by operating segment data is not reviewed by the chief operating decision-maker (“CODM”) to assess performance and allocate resources.
Gross profit is the primary operating result whereby our segments are evaluated for performance and resource allocation. The following table presents a reconciliation of consolidated gross profit to consolidated income (loss) before income taxes:
Three Months Ended March 31,
(in $000s)20232022
Gross Profit$109,661 $84,493 
Selling, general and administrative expenses56,991 53,655 
Amortization6,672 13,335 
Non-rental depreciation2,650 3,047 
Transaction expenses and other3,460 4,648 
Interest expense, net29,176 19,156 
Financing and other expense (income)(3,951)(9,080)
Income (Loss) Before Income Taxes$14,663 $(268)
The following table presents total assets by country:
(in $000s)March 31, 2023December 31, 2022
Assets:
United States$2,950,122 $2,830,958 
Canada119,261 107,254 
$3,069,383 $2,938,212