XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2020   49,156,753        
Beginning balance (in shares) at Dec. 31, 2020     0      
Beginning balance at Dec. 31, 2020 $ (31,067) $ 5 $ 0 $ 434,917 $ 0 $ (465,989)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) (27,907)         (27,907)
Share-based payments (in shares)   62,630        
Share-based payments 597     597    
Warrants liability (10,290)     (10,290)    
Ending balance (in shares) at Mar. 31, 2021   49,219,383        
Ending balance (in shares) at Mar. 31, 2021     0      
Ending balance at Mar. 31, 2021 (68,667) $ 5 $ 0 425,224 0 (493,896)
Beginning balance (in shares) at Dec. 31, 2020   49,156,753        
Beginning balance (in shares) at Dec. 31, 2020     0      
Beginning balance at Dec. 31, 2020 (31,067) $ 5 $ 0 434,917 0 (465,989)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) (177,788)          
Other comprehensive loss 0          
Ending balance (in shares) at Sep. 30, 2021   247,305,663        
Ending balance (in shares) at Sep. 30, 2021     (316,446)      
Ending balance at Sep. 30, 2021 857,495 $ 25 $ (3,007) 1,504,254 0 (643,777)
Beginning balance (in shares) at Mar. 31, 2021   49,219,383        
Beginning balance (in shares) at Mar. 31, 2021     0      
Beginning balance at Mar. 31, 2021 (68,667) $ 5 $ 0 425,224 0 (493,896)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) (129,356)         (129,356)
Share-based payments (in shares)   1,118,846 235,856      
Share-based payments 7,362   $ (2,256) 9,618    
Shares issued in business combination (in shares)   196,700,000        
Shares issued in business combination 1,064,549 $ 20   1,064,529    
Ending balance (in shares) at Jun. 30, 2021   247,038,229        
Ending balance (in shares) at Jun. 30, 2021     (235,856)      
Ending balance at Jun. 30, 2021 873,888 $ 25 $ (2,256) 1,499,371 0 (623,252)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) (20,525)         (20,525)
Other comprehensive loss 0          
Share-based payments (in shares)   267,434 80,590      
Share-based payments 4,132   $ (751) 4,883    
Ending balance (in shares) at Sep. 30, 2021   247,305,663        
Ending balance (in shares) at Sep. 30, 2021     (316,446)      
Ending balance at Sep. 30, 2021 $ 857,495 $ 25 $ (3,007) 1,504,254 0 (643,777)
Beginning balance (in shares) at Dec. 31, 2021 247,358,412 247,358,412        
Beginning balance (in shares) at Dec. 31, 2021 (318,086)   (318,086)      
Beginning balance at Dec. 31, 2021 $ 858,510 $ 25 $ (3,020) 1,508,995 0 (647,490)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) (3,273)         (3,273)
Share-based payments (in shares)   102,630 21,505      
Share-based payments 3,272   $ (287) 3,559    
Ending balance (in shares) at Mar. 31, 2022   247,461,042        
Ending balance (in shares) at Mar. 31, 2022     (339,591)      
Ending balance at Mar. 31, 2022 $ 858,509 $ 25 $ (3,307) 1,512,554 0 (650,763)
Beginning balance (in shares) at Dec. 31, 2021 247,358,412 247,358,412        
Beginning balance (in shares) at Dec. 31, 2021 (318,086)   (318,086)      
Beginning balance at Dec. 31, 2021 $ 858,510 $ 25 $ (3,020) 1,508,995 0 (647,490)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) 7,968          
Other comprehensive loss $ (10,287)          
Ending balance (in shares) at Sep. 30, 2022 248,069,853 248,069,853        
Ending balance (in shares) at Sep. 30, 2022 (878,837)   (878,837)      
Ending balance at Sep. 30, 2022 $ 862,030 $ 25 $ (6,903) 1,518,717 (10,287) (639,522)
Beginning balance (in shares) at Mar. 31, 2022   247,461,042        
Beginning balance (in shares) at Mar. 31, 2022     (339,591)      
Beginning balance at Mar. 31, 2022 858,509 $ 25 $ (3,307) 1,512,554 0 (650,763)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) 13,623         13,623
Other comprehensive loss (2,636)       (2,636)  
Share-based payments (in shares)   607,561 150,420      
Share-based payments 629   $ (1,156) 1,785    
Ending balance (in shares) at Jun. 30, 2022   248,068,603        
Ending balance (in shares) at Jun. 30, 2022     (490,011)      
Ending balance at Jun. 30, 2022 870,125 $ 25 $ (4,463) 1,514,339 (2,636) (637,140)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]            
Net income (loss) (2,382)         (2,382)
Other comprehensive loss (7,651)       (7,651)  
Common stock repurchases (in shares)     (388,521)      
Common stock repurchases (2,437)   $ (2,437)      
Share-based payments (in shares)   1,250 305      
Share-based payments $ 4,375   $ (3) 4,378    
Ending balance (in shares) at Sep. 30, 2022 248,069,853 248,069,853        
Ending balance (in shares) at Sep. 30, 2022 (878,837)   (878,837)      
Ending balance at Sep. 30, 2022 $ 862,030 $ 25 $ (6,903) $ 1,518,717 $ (10,287) $ (639,522)