XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Company’s Segment Results
The Company’s segment results are presented in the tables below:
Three Months Ended September 30,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$112,009 $— $3,001 $115,010 
Equipment sales37,121 173,782 — 210,903 
Parts and services— — 31,867 31,867 
Total revenue149,130 173,782 34,868 357,780 
Cost of revenue:
Rentals/parts and services27,221 — 26,187 53,408 
Equipment sales27,015 146,573 — 173,588 
Depreciation of rental equipment41,776 — 836 42,612 
Total cost of revenue96,012 146,573 27,023 269,608 
Gross profit$53,118 $27,209 $7,845 $88,172 

Three Months Ended September 30,
2021
(in $000s)ERSTESAPSTotal
Revenue:
Rental$105,124 $— $3,984 $109,108 
Equipment sales27,101 190,062 — 217,163 
Parts and services— — 31,034 31,034 
Total revenue132,225 190,062 35,018 357,305 
Cost of revenue:
Rentals/parts and services24,622 — 25,287 49,909 
Equipment sales19,546 172,445 — 191,991 
Depreciation of rental equipment49,125 — 1,028 50,153 
Total cost of revenue93,293 172,445 26,315 292,053 
Gross profit$38,932 $17,617 $8,703 $65,252 

Nine Months Ended September 30,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$325,679 $— $10,531 $336,210 
Equipment sales133,674 522,921 — 656,595 
Parts and services— — 93,557 93,557 
Total revenue459,353 522,921 104,088 1,086,362 
Cost of revenue:
Rentals/parts and services79,863 — 74,715 154,578 
Equipment sales100,663 444,798 — 545,461 
Depreciation of rental equipment128,126 — 2,774 130,900 
Total cost of revenue308,652 444,798 77,489 830,939 
Gross profit$150,701 $78,123 $26,599 $255,423 
Nine Months Ended September 30,
2021
(in $000s)ERSTESAPSTotal
Revenue:
Rental$244,935 $— $11,001 $255,936 
Equipment sales70,141 412,684 — 482,825 
Parts and services— — 71,954 71,954 
Total revenue315,076 412,684 82,955 810,715 
Cost of revenue:
Rentals/parts and services67,683 — 64,700 132,383 
Equipment sales60,815 374,180 — 434,995 
Depreciation of rental equipment108,202 — 2,974 111,176 
Total cost of revenue236,700 374,180 67,674 678,554 
Gross profit$78,376 $38,504 $15,281 $132,161 
Schedule of Reconciliation of Segment Gross Profit to Consolidated Loss Before Income Taxes The following table presents a reconciliation of consolidated gross profit to consolidated loss before income taxes:
Three Months Ended September 30,Nine Months Ended September 30,
(in $000s)2022202120222021
Gross Profit$88,172 $65,252 $255,423 $132,161 
Selling, general and administrative expenses49,835 48,625 152,269 111,939 
Amortization6,794 13,334 27,000 27,420 
Non-rental depreciation1,938 873 7,302 1,845 
Transaction expenses and other6,498 7,742 17,192 42,765 
Loss on extinguishment of debt— — — 61,695 
Interest expense, net22,887 19,045 62,324 53,674 
Financing and other expense (income)(1,747)(3,656)(25,905)143 
Income (Loss) Before Income Taxes$1,967 $(20,711)$15,241 $(167,320)
Schedule of Total Assets by Country
The following table presents total assets by country:
(in $000s)September 30, 2022December 31, 2021
Assets:
United States$2,753,347 $2,653,058 
Canada100,287 30,708 
$2,853,634 $2,683,766